XML 61 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations - Contingent Consideration (Details) - USD ($)
$ in Thousands
Apr. 04, 2018
Jan. 16, 2018
Jun. 30, 2018
Dec. 31, 2017
Business Acquisition, Contingent Consideration [Line Items]        
Contingent consideration     $ 178,449 $ 33,973
ImThera Medical, Inc.        
Business Acquisition, Contingent Consideration [Line Items]        
Contingent consideration   $ 112,744    
ImThera Medical, Inc. | Discounted Cash Flow        
Business Acquisition, Contingent Consideration [Line Items]        
Regulatory milestone-based payment   $ 50,429    
ImThera Medical, Inc. | Discounted Cash Flow | Minimum        
Business Acquisition, Contingent Consideration [Line Items]        
Discount rate   4.30%    
Probability of payment   85.00%    
ImThera Medical, Inc. | Discounted Cash Flow | Maximum        
Business Acquisition, Contingent Consideration [Line Items]        
Discount rate   4.70%    
Probability of payment   95.00%    
ImThera Medical, Inc. | Monte Carlo Simulation        
Business Acquisition, Contingent Consideration [Line Items]        
Sales-based earnout   $ 62,315    
Risk adjusted discount rate   11.50%    
Revenue volatility   29.30%    
ImThera Medical, Inc. | Monte Carlo Simulation | Minimum        
Business Acquisition, Contingent Consideration [Line Items]        
Probability of payment   85.00%    
Credit risk rate   5.00%    
ImThera Medical, Inc. | Monte Carlo Simulation | Maximum        
Business Acquisition, Contingent Consideration [Line Items]        
Probability of payment   95.00%    
Credit risk rate   6.00%    
TandemLife        
Business Acquisition, Contingent Consideration [Line Items]        
Contingent consideration $ 50,000      
TandemLife | Discounted Cash Flow        
Business Acquisition, Contingent Consideration [Line Items]        
Regulatory milestone-based payment $ 40,190      
TandemLife | Discounted Cash Flow | Minimum        
Business Acquisition, Contingent Consideration [Line Items]        
Discount rate 4.20%      
Probability of payment 75.00%      
TandemLife | Discounted Cash Flow | Maximum        
Business Acquisition, Contingent Consideration [Line Items]        
Discount rate 4.80%      
Probability of payment 95.00%