XML 96 R47.htm IDEA: XBRL DOCUMENT
v3.25.4

Supplemental Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
Schedule of Inventories | The following table presents the components of inventories (in thousands):
|  | December 31,
|  | 2025 |  | 2024
Raw materials |  | $ | 75,800 |  |  | $ | 71,949 |
Work-in-process |  | 12,875 |  |  | 12,322 |
Finished goods |  | 76,026 |  |  | 63,295 |
|  | $ | 164,701 |  |  | $ | 147,566 |
Schedule of Property, Plant and Equipment | The following table presents the components of property, plant, and equipment, net (in thousands):
|  | December 31, |  |  |  |
|  | 2025 |  | 2024 |  | Lives in Years
Land |  | $ | 13,631 |  |  | $ | 12,097 |  |  |  |  |
Building and building improvements (1) |  | 107,052 |  |  | 87,741 |  |  | 3 | - | 45
Equipment, furniture, and fixtures |  | 213,008 |  |  | 179,571 |  |  | 2 | - | 20
Software |  | 84,686 |  |  | 63,376 |  |  | 3 | - | 10
Other |  | 6,122 |  |  | 6,208 |  |  | 3 | - | 10
Capital investment in process |  | 60,310 |  |  | 28,020 |  |  |  |  |
Total gross property, plant, and equipment |  | 484,809 |  |  | 377,013 |  |  |  |  |
Accumulated depreciation |  | (242,206) |  |  | (206,753) |  |  |  |  |
|  | $ | 242,603 |  |  | $ | 170,260 |  |  |  |  |
(1)Building and building improvements includes right-of-use assets associated with finance leases.
Schedule of Accrued Liabilities | The following table presents the components of accrued liabilities and other (in thousands):
|  | December 31, |
|  | 2025 |  |  | 2024 |
Legal and professional costs |  | $ | 18,396 |  |  |  | $ | 17,379 |  |
Italian MedTech payback measure (1) |  | 12,839 |  |  |  | 15,981 |  |
Contract liabilities |  | 11,510 |  |  |  | 10,848 |  |
Operating lease liabilities (2) |  | 8,788 |  |  |  | 9,040 |  |
Provisions for agents, returns, and other |  | 5,322 |  |  |  | 6,744 |  |
Royalty accrual |  | 4,758 |  |  |  | 4,466 |  |
Interest payable |  | 4,638 |  |  |  | 9,479 |  |
Research and development costs |  | 1,234 |  |  |  | 6,167 |  |
Current derivative liabilities (3) |  | 99 |  |  |  | 2,915 |  |
Restructuring liability (4) |  | — |  |  |  | 2,003 |  |
Other accrued expenses |  | 26,989 |  |  |  | 33,463 |  |
|  | $ | 94,573 |  |  |  | $ | 118,485 |  |
(1)Refer to “Note 11. Commitments and Contingencies.” (2)Refer to “Note 10. Leases.” (3)Refer to “Note 7. Derivatives and Risk Management.” (4)Refer to “Note 4. Restructuring.”
Schedule of Foreign Exchange and Other Gains/(Losses) | The following table presents the items included within foreign exchange and other income/(expense) on the consolidated statements of income (loss) (in thousands):
|  | 2025 |  | 2024 |  | 2023
Embedded derivative fair value adjustment (2025 Notes) (1) |  | $ | 2,915 |  |  | $ | 5,739 |  |  | $ | 40,106 |
Embedded derivative fair value adjustment (2029 Notes) (1) |  | (32,085) |  |  | 35,638 |  |  | — |
Capped call fair value adjustment (2025 Notes) (1) |  | (2,624) |  |  | (13,348) |  |  | (15,897) |
Capped call fair value adjustment (2029 Notes) (1) |  | 12,816 |  |  | (7,902) |  |  | — |
Interest income |  | 18,982 |  |  | 30,075 |  |  | 22,012 |
Gain on sale of asset |  | 4,128 |  |  | — |  |  | — |
Investment revaluation - Ceribell, Inc. (2) |  | (3,622) |  |  | 7,144 |  |  | — |
Impairment of investments |  | (1,112) |  |  | (5,750) |  |  | — |
FX fluctuations |  | (2,743) |  |  | (4,881) |  |  | (705) |
Other |  | 664 |  |  | 1,096 |  |  | 609 |
|  | $ | (2,681) |  |  | $ | 47,811 |  |  | $ | 46,125 |
(1)Refer to “Note 8. Fair Value Measurements.” (2)Refer to “Note 6. Investments.”
Schedule of Cash Flow, Supplemental Disclosures | The following table presents the domestic and foreign components of cash paid for income taxes, net (in thousands):
|  | 2025
UK domestic (national) |  | $ | 4,387 |
Foreign |  | 24,981 |
U.S. (federal $3,941, state $2,223) |  | 6,164 |
Germany |  | 4,657 |
Italy |  | 3,262 |
Belgium |  | 1,584 |
China |  | 1,508 |
Other |  | 7,806 |
|  | $ | 29,368 |
The following tables present supplemental information to the consolidated statements of cash flows (in thousands):
|  | December 31,
|  | 2025 |  | 2024 |  | 2023
Cash and cash equivalents |  | $ | 635,552 |  |  | $ | 428,858 |  |  | $ | 266,504 |
Restricted cash (1) |  | — |  |  | 294,698 |  |  | 311,368 |
Cash, cash equivalents, and restricted cash |  | $ | 635,552 |  |  | $ | 723,556 |  |  | $ | 577,872 |
(1)Restricted cash represents funds held as collateral for the SNIA Litigation Guarantee. For additional information, refer to “Note 2. Basis of Presentation, Use of Accounting Estimates, and Significant Accounting Policies” and “Note 11. Commitments and Contingencies.”
|  | 2025 |  | 2024 |  | 2023
Cash paid for interest |  | $ | 31,068 |  |  | $ | 38,888 |  |  | $ | 36,910 |
Cash paid (received) for income taxes, net |  | 29,368 |  |  | 15,912 |  |  | (1,620) |
Noncash investing and financing transaction - asset obtained in exchange for finance lease obligation |  | 4,859 |  |  | — |  |  | — |

X
- References No definition available. + Details
Name: | us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1 + Details
Name: | us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accrued liabilities. + References No definition available. + Details
Name: | us-gaap_ScheduleOfAccruedLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of supplemental cash flow information for the periods presented. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483489/210-10-50-1 + Details
Name: | us-gaap_ScheduleOfInventoryCurrentTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of non-operating income or non-operating expense that may include amounts earned from dividends, interest on securities, gains (losses) on securities sold, equity earnings of unconsolidated affiliates, net gain (loss) on sales of business, interest expense and other miscellaneous income or expense items. + References No definition available. + Details
Name: | us-gaap_ScheduleOfOtherNonoperatingIncomeExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration