XML 89 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
MORTGAGES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2011
Mortgage Loans on Real Estate [Abstract]  
Schedule of Line of Credit Facilities [Table Text Block]
The following table sets forth certain information pertaining to our secured credit facilities:
(dollars in thousands)
Borrower
 
Total amount of credit facility
 
Amount
borrowed
as of
December 31, 2010
 
Net borrowings (repayments) during the year ended
December 31, 2011
 
Amount
borrowed as of December 31, 2011
 
Letters
of credit outstanding
as of
December 31, 2011
 
Amount available under credit facilities
as of
December 31, 2011
Acadia Realty, LP
 
$
64,498

 
$
1,000

 
$

 
$
1,000

 
$
4,561

 
$
58,937

Fund II
 
40,000

 
40,000

 

 
40,000

 

 

Fund III
 
150,286

 
171,450

 
(35,371
)
 
136,079

 

 
14,207

Total
 
$
254,784

 
$
212,450

 
$
(35,371
)
 
$
177,079

 
$
4,561

 
$
73,144

Schedule of Debt [Table Text Block]
The following table summarizes the Company’s mortgage and other secured indebtedness as of December 31, 2011 and December 31, 2010:
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Description of Debt and Collateral
 
12/31/2011
 
12/31/2010
 
Interest Rate at December 31, 2011
 
Maturity
 
Payment
Terms
Mortgage notes payable – variable-rate
 
 

 
 
 
 
 
 
Canarsie Plaza
 
$
56,476

 
$
40,243

 
Greater of 6.50% or 4.30% (LIBOR+4.00%)
 
9/11/2012
 
Interest only monthly.
Liberty Avenue
 
9,395

 
10,000

 
3.55% (LIBOR+3.25%)
 
9/1/2012
 
Interest only monthly.
Fordham Place
 
84,277

 
85,910

 
Greater of 1.5%+3.5% or 5.00% (LIBOR+3.50%)
 
9/30/2012
 
Monthly principal and interest.
Tarrytown Shopping Center
 
8,260

 
8,427

 
1.95% (LIBOR+1.65%)
 
10/30/2012
 
Interest only monthly.
161st Street
 
28,900

 
28,900

 
5.80% (LIBOR+5.50%)
 
4/1/2013
 
Interest only monthly.
CityPoint
 
20,650

 
20,650

 
2.80% (LIBOR+2.50%)
 
8/12/2013
 
Interest only monthly.
Six self-storage properties
 
42,000

 

 
Greater of 4.65% or 4.45% (LIBOR+4.15%)
 
8/31/2013
 
Interest only monthly until 10/2012; monthly principal and interest thereafter.
Pelham Manor
 
34,000

 
31,554

 
3.05% (LIBOR+2.75%)
 
12/1/2013
 
Monthly principal and interest.
Branch Shopping Plaza
 
12,761

 
13,932

 
2.55% (LIBOR+2.25%)
 
9/30/2014
 
Monthly principal and interest.
125 Main Street, Westport
 
12,500

 

 
2.65% (LIBOR+2.35%)
 
9/30/2014
 
Interest only monthly.
Cortlandt Towne Center
 
50,000

 
50,000

 
2.20% (LIBOR+1.90%)
 
10/26/2015
 
Monthly principal and interest.
Village Commons Shopping Center
 
9,310

 
9,305

 
1.70% (LIBOR+1.40%)
 
6/30/2018
 
Monthly principal and interest.
Sub-total mortgage notes payable
 
368,529

 
298,921

 
 
 
 
 
 
Secured credit facilities – variable-rate:
 
 

 
 
 
 
 
 
Fund III revolving subscription line of credit (2)
 
136,079

 
171,450

 
2.55% (LIBOR+2.25%)
 
10/10/2012
 
Interest only monthly.
Six Core Portfolio properties
 
1,000

 
1,000

 
1.55% (LIBOR+1.25%)
 
12/1/2012
 
Annual principal and monthly interest.
Fund II term loan
 
40,000

 
40,000

 
3.20% (LIBOR+2.90%)
 
12/22/2014
 
Interest only monthly.
Sub-total secured credit facilities
 
177,079

 
212,450

 
 
 
 
 
 
Interest rate swaps (1)
 
(57,027
)
 
(71,535
)
 
 
 
 
 
 
Total variable-rate debt
 
488,581

 
439,836

 
 
 
 
 
 












ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
8. Mortgages Payable, continued
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Description of Debt and Collateral
 
12/31/2011
 
12/31/2010
 
Interest Rate at December 31, 2011
 
Maturity
 
Payment
Terms
 
 
 
 
 
 
 
 
 
 
 
Mortgage notes payable – fixed-rate
 
 

 
 

 
 
 
 
 
 
Five Self-Storage properties
 

 
41,500

 

 

 

Chestnut Hill
 

 
9,338

 

 

 

Clark Diversey
 
4,491

 
4,625

 
6.35%
 
7/1/2014
 
Monthly principal and interest.
New Loudon Center
 
13,882

 
14,119

 
5.64%
 
9/6/2014
 
Monthly principal and interest.
CityPoint
 
20,000

 
20,000

 
7.25%
 
11/1/2014
 
Interest only quarterly.
Crescent Plaza
 
17,287

 
17,539

 
4.98%
 
9/6/2015
 
Monthly principal and interest.
Pacesetter Park Shopping Center
 
11,941

 
12,132

 
5.12%
 
11/6/2015
 
Monthly principal and interest.
Elmwood Park Shopping Center
 
33,738

 
34,197

 
5.53%
 
1/1/2016
 
Monthly principal and interest.
The Gateway Shopping Center
 
20,308

 
20,500

 
5.44%
 
3/1/2016
 
Monthly principal and interest.
Walnut Hill Plaza
 
23,458

 
23,500

 
6.06%
 
10/1/2016
 
Monthly principal and interest.
239 Greenwich Avenue
 
26,000

 
26,000

 
5.42%
 
2/11/2017
 
Interest only monthly.
Merrillville Plaza
 
26,250

 
26,250

 
5.88%
 
8/1/2017
 
Interest only monthly until 7/2012; monthly principal and interest thereafter.
216th Street
 
25,500

 
25,500

 
5.80%
 
10/1/2017
 
Interest only monthly.
Atlantic Avenue
 
11,540

 
11,540

 
7.34%
 
1/1/2020
 
Interest only upon drawdown on construction loan until 1/2015; monthly principal and interest thereafter.
A&P Shopping Plaza
 
7,874

 
8,033

 
6.40%
 
11/1/2032
 
Monthly principal and interest.
Interest rate swaps (1)
 
57,027

 
71,535

 
5.41%
 
 
 
 
Total fixed-rate debt
 
299,296

 
366,308

 
 
 
 
 
 
Unamortized premium
 
33

 
68

 
 
 
 
 
 
Total
 
$
787,910

 
$
806,212

 
 
 
 
 
 

(1)
Represents the amount of the Company’s variable-rate debt that has been fixed through certain cash flow hedge transactions. (Note 10).
(2)
The Fund III revolving subscription line of credit is secured by unfunded investor capital commitments.
Schedule of Maturities of Long-term Debt [Table Text Block]
The scheduled principal repayments of all indebtedness including Convertible Notes (Note 9) as of December 31, 2011 are as follows (does not include $33,000 net valuation premium on assumption of debt):
 
 
(dollars in thousands)
2012
$
298,335

2013
128,059

2014
104,667

2015
79,710

2016
74,722

Thereafter
103,314

 
$
788,807