XML 48 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2015
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2015
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at which
Carried at December 31, 2015
 
 
 
 
 
 
Description
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Costs
Capitalized
Subsequent to
Acquisition
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
Shopping Centers
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
Core Portfolio:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
Crescent Plaza
Brockton, MA
 
$

 
$
1,147

 
$
7,425

 
$
1,502

 
$
1,147

 
$
8,927

 
$
10,074

 
$
7,127

 
1993
 
(a)
New Loudon Center
Latham, NY
 

 
505

 
4,161

 
13,068

 
505

 
17,229

 
17,734

 
13,535

 
1993
 
(a)
Mark Plaza
Edwardsville, PA
 

 

 
3,396

 

 

 
3,396

 
3,396

 
2,838

 
1993
 
(c)
Plaza 422
Lebanon, PA
 

 
190

 
3,004

 
2,765

 
190

 
5,769

 
5,959

 
5,108

 
1993
 
(c)
Route 6 Mall
Honesdale, PA
 

 
1,664

 

 
12,276

 
1,664

 
12,276

 
13,940

 
8,089

 
1994
 
(c)
Abington Towne Center
Abington, PA
 

 
799

 
3,197

 
2,390

 
799

 
5,587

 
6,386

 
3,539

 
1998
 
(a)
Bloomfield Town Square
Bloomfield Hills, MI
 

 
3,207

 
13,774

 
21,869

 
3,207

 
35,643

 
38,850

 
17,407

 
1998
 
(a)
Elmwood Park Shopping Center
Elmwood Park, NJ
 

 
3,248

 
12,992

 
15,855

 
3,798

 
28,297

 
32,095

 
16,879

 
1998
 
(a)
Merrillville Plaza
Hobart, IN
 
25,150

 
4,288

 
17,152

 
5,643

 
4,288

 
22,795

 
27,083

 
10,339

 
1998
 
(a)
Marketplace of Absecon
Absecon, NJ
 

 
2,573

 
10,294

 
4,900

 
2,577

 
15,190

 
17,767

 
7,116

 
1998
 
(a)
239 Greenwich Avenue
Greenwich, CT
 
26,000

 
1,817

 
15,846

 
772

 
1,817

 
16,618

 
18,435

 
6,965

 
1998
 
(a)
Hobson West Plaza
Naperville, IL
 

 
1,793

 
7,172

 
1,903

 
1,793

 
9,075

 
10,868

 
4,574

 
1998
 
(a)
Village Commons Shopping Center
Smithtown, NY
 

 
3,229

 
12,917

 
4,051

 
3,229

 
16,968

 
20,197

 
8,323

 
1998
 
(a)
Town Line Plaza
Rocky Hill, CT
 

 
878

 
3,510

 
7,736

 
907

 
11,217

 
12,124

 
8,761

 
1998
 
(a)
Branch Shopping Center
Smithtown, NY
 

 
3,156

 
12,545

 
15,108

 
3,401

 
27,408

 
30,809

 
8,225

 
1998
 
(a)
Methuen Shopping Center
Methuen, MA
 

 
956

 
3,826

 
739

 
961

 
4,560

 
5,521

 
2,256

 
1998
 
(a)
Gateway Shopping Center
South Burlington, VT
 

 
1,273

 
5,091

 
12,258

 
1,273

 
17,349

 
18,622

 
8,272

 
1999
 
(a)
Mad River Station
Dayton, OH
 

 
2,350

 
9,404

 
1,167

 
2,350

 
10,571

 
12,921

 
4,900

 
1999
 
(a)
Pacesetter Park Shopping Center
Ramapo, NY
 

 
1,475

 
5,899

 
2,828

 
1,475

 
8,727

 
10,202

 
4,142

 
1999
 
(a)
Brandywine Town Center
Wilmington, DE
 
141,825

 
21,993

 
87,988

 
13,346

 
24,213

 
99,114

 
123,327

 
31,686

 
2003
 
(a)
Brandywine Market Square
Wilmington, DE
 
24,375

 
4,308

 
17,239

 
1,630

 
4,262

 
18,915

 
23,177

 
6,468

 
2003
 
(a)
Bartow Avenue
Bronx, NY
 

 
1,691

 
5,803

 
653

 
1,691

 
6,456

 
8,147

 
2,520

 
2005
 
(c)
Amboy Road
Staten Island, NY
 

 

 
11,909

 
2,482

 

 
14,391

 
14,391

 
5,060

 
2005
 
(a)
613-623 W. Diversey
Chicago, IL
 

 
10,061

 
2,773

 
592

 
10,061

 
3,365

 
13,426

 
893

 
2006
 
(a)
Chestnut Hill
Philadelphia, PA
 

 
8,289

 
5,691

 
4,514

 
8,289

 
10,205

 
18,494

 
2,660

 
2006
 
(a)
2914 Third Avenue
Bronx, NY
 

 
11,108

 
8,038

 
4,581

 
11,855

 
11,872

 
23,727

 
2,154

 
2006
 
(a)
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at which
Carried at December 31, 2015
 
 
 
 
 
 
Description
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Costs
Capitalized
Subsequent to
Acquisition
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
Shopping Centers
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
West Shore Expressway
Staten Island, NY
 

 
3,380

 
13,499

 

 
3,380

 
13,499

 
16,879

 
3,351

 
2007
 
(a)
West 54th Street
Manhattan, NY
 

 
16,699

 
18,704

 
984

 
16,699

 
19,688

 
36,387

 
4,253

 
2007
 
(a)
5-7 East 17th Street
Manhattan, NY
 

 
3,048

 
7,281

 
3,779

 
3,048

 
11,060

 
14,108

 
1,653

 
2008
 
(a)
651-671 W Diversey
Chicago, IL
 

 
8,576

 
17,256

 
8

 
8,576

 
17,264

 
25,840

 
1,978

 
2011
 
(a)
15 Mercer Street
New York, NY
 

 
1,887

 
2,483

 

 
1,887

 
2,483

 
4,370

 
279

 
2011
 
(a)
4401 White Plains
Bronx, NY
 
6,015

 
1,581

 
5,054

 

 
1,581

 
5,054

 
6,635

 
548

 
2011
 
(a)
Chicago Street Retail Portfolio
Chicago, IL
 
14,955

 
18,521

 
55,627

 
1,670

 
18,521

 
57,297

 
75,818

 
5,189

 
2012
 
(a)
330 River Street
Cambridge, MA
 
3,857

 
3,510

 
2,886

 

 
3,510

 
2,886

 
6,396

 
316

 
2012
 
(a)
Rhode Island Place Shopping Center
Washington, D.C.
 
15,727

 
7,458

 
15,968

 
709

 
7,458

 
16,677

 
24,135

 
1,614

 
2012
 
(a)
1520 Milwaukee Avenue
Chicago, IL
 

 
2,110

 
1,306

 

 
2,110

 
1,306

 
3,416

 
128

 
2012
 
(a)
340 River Street
Cambridge, MA
 
6,564

 
4,894

 
11,349

 

 
4,894

 
11,349

 
16,243

 
1,128

 
2012
 
(a)
930 Rush Street
Chicago, IL
 

 
4,933

 
14,587

 

 
4,933

 
14,587

 
19,520

 
1,367

 
2012
 
(a)
28 Jericho Turnpike
Westbury, NY
 
15,315

 
6,220

 
24,416

 

 
6,220

 
24,416

 
30,636

 
2,294

 
2012
 
(a)
181 Main Street
Westport, CT
 

 
1,908

 
12,158

 
41

 
1,908

 
12,199

 
14,107

 
959

 
2012
 
(a)
83 Spring Street
Manhattan, NY
 

 
1,754

 
9,200

 

 
1,754

 
9,200

 
10,954

 
805

 
2012
 
(a)
60 Orange Street
Bloomfield, NJ
 
8,006

 
3,609

 
10,790

 

 
3,609

 
10,790

 
14,399

 
967

 
2012
 
(a)
179-53 & 1801-03 Connecticut Avenue
Washington, D.C.
 

 
11,690

 
10,135

 
580

 
11,690

 
10,715

 
22,405

 
878

 
2012
 
(a)
639 West Diversey
Chicago, IL
 
4,142

 
4,429

 
6,102

 
802

 
4,429

 
6,904

 
11,333

 
549

 
2012
 
(a)
664 North Michigan
Chicago, IL
 
43,107

 
15,240

 
65,331

 

 
15,240

 
65,331

 
80,571

 
4,717

 
2013
 
(a)
8-12 E. Walton
Chicago, IL
 

 
5,398

 
15,601

 
29

 
5,398

 
15,630

 
21,028

 
1,021

 
2013
 
(a)
3200-3204 M Street
Washington, DC
 

 
6,899

 
4,249

 

 
6,899

 
4,249

 
11,148

 
266

 
2013
 
(a)
868 Broadway
Manhattan, NY
 

 
3,519

 
9,247

 
5

 
3,519

 
9,252

 
12,771

 
479

 
2013
 
(a)
313-315 Bowery
Manhattan, NY
 

 

 
5,516

 

 

 
5,516

 
5,516

 
446

 
2013
 
(a)
120 West Broadway
Manhattan, NY
 

 

 
32,819

 
65

 

 
32,884

 
32,884

 
995

 
2013
 
(a)
11 E. Walton
Chicago, IL
 

 
16,744

 
28,346

 

 
16,744

 
28,346

 
45,090

 
1,472

 
2014
 
(a)
61 Main Street
Westport, CT
 

 
4,578

 
2,645

 

 
4,578

 
2,645

 
7,223

 
178

 
2014
 
(a)
865 W. North Avenue
Chicago, IL
 

 
1,893

 
11,594

 
23

 
1,893

 
11,617

 
13,510

 
521

 
2014
 
(a)
152-154 Spring Street
Manhattan, NY
 

 
8,544

 
27,001

 

 
8,544

 
27,001

 
35,545

 
1,159

 
2014
 
(a)
2520 Flatbush Avenue
Brooklyn, NY
 

 
6,613

 
10,419

 
193

 
6,613

 
10,612

 
17,225

 
482

 
2014
 
(a)
252-256 Greenwich Avenue
Greenwich, CT
 

 
10,175

 
12,641

 
119

 
10,175

 
12,760

 
22,935

 
657

 
2014
 
(a)
Bedford Green
Bedford Hills, NY
 
29,151

 
12,425

 
32,730

 
1,159

 
12,425

 
33,889

 
46,314

 
1,356

 
2014
 
(a)
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at which
Carried at December 31, 2015
 
 
 
 
 
 
Description
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Costs
Capitalized
Subsequent to
Acquisition
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
Shopping Centers
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
131-135 Prince Street
Manhattan, NY
 

 

 
57,536

 
71

 

 
57,607

 
57,607

 
3,719

 
2014
 
(a)
Shops at Grand Ave
Queens, NY
 

 
20,264

 
33,131

 
230

 
20,264

 
33,361

 
53,625

 
1,051

 
2014
 
(a)
201 Needham Street
Newton, MA
 

 
4,550

 
4,459

 

 
4,550

 
4,459

 
9,009

 
80

 
2014
 
(a)
City Center
San Francisco, CA
 

 
38,750

 
116,250

 
321

 
38,750

 
116,571

 
155,321

 
2,180

 
2015
 
(a)
163 Highland Avenue Needham, MA
 
9,595

 
6,000

 
18,000

 
1

 
6,000

 
18,001

 
24,001

 
338

 
2015
 
(a)
Roosevelt Galleria Chicago, IL
 

 
4,900

 
14,700

 

 
4,900

 
14,700

 
19,600

 
123

 
2015
 
(a)
Route 202 Shopping Center,
Wilmington, DE
 

 

 
7,255

 

 

 
7,255

 
7,255

 
136

 
2015
 
(a)
Undeveloped Land
 

 
100

 

 

 
100

 

 
100

 

 

 

Fund II:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
216th Street
 
25,500

 
7,261

 

 
18,481

 
7,261

 
18,481

 
25,742

 
4,304

 
2005
 
(a)
City Point
Brooklyn, NY
 
25,324

 

 

 
13,463

 

 
13,463

 
13,463

 
405

 
2010
 
(c)
161st Street
Bronx, NY
 
29,500

 
16,679

 
28,410

 
25,590

 
16,679

 
54,000

 
70,679

 
10,363

 
2005
 
(a)
Fund III:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cortlandt Towne Center
Mohegan Lake, NY
 
83,070

 
7,293

 
61,395

 
10,087

 
7,293

 
71,482

 
78,775

 
20,855

 
2009
 
(a)
Heritage Shops
Chicago, IL
 
24,500

 
13,131

 
15,409

 
325

 
13,131

 
15,734

 
28,865

 
2,575

 
2011
 
(a)
654 Broadway
Manhattan, NY
 
8,835

 
9,040

 
3,654

 
2,801

 
9,040

 
6,455

 
15,495

 
504

 
2011
 
(a)
New Hyde Park Shopping Center
New Hyde Park, NY
 
11,240

 
3,016

 
7,733

 
4,088

 
3,016

 
11,821

 
14,837

 
1,635

 
2011
 
(a)
640 Broadway
Manhattan, NY
 
22,109

 
12,503

 
19,960

 
9,786

 
12,503

 
29,746

 
42,249

 
2,734

 
2012
 
(a)
3780-3858 Nostrand Avenue
Brooklyn, NY
 
11,527

 
6,229

 
11,216

 
4,581

 
6,229

 
15,797

 
22,026

 
1,009

 
2013
 
(a)
Fund IV:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Paramus Plaza
Paramus, NJ
 
13,339

 
11,052

 
7,037

 
2,988

 
11,052

 
10,025

 
21,077

 
477

 
2013
 
(a)
1151 Third Ave
Manhattan, NY
 
12,481

 
8,306

 
9,685

 
1,380

 
8,306

 
11,065

 
19,371

 
644

 
2013
 
(a)
Lake Montclair Center
Dumfries, VA
 
14,904

 
7,077

 
12,028

 
422

 
7,077

 
12,450

 
19,527

 
735

 
2013
 
(a)
938 W. North Avenue
Chicago, IL
 
12,500

 
2,314

 
17,067

 
35

 
2,314

 
17,102

 
19,416

 
878

 
2013
 
(a)
17 E. 71st Street
Manhattan, NY
 
19,000

 
7,391

 
20,176

 
245

 
7,391

 
20,421

 
27,812

 
619

 
2014
 
(a)
1035 Third Ave
Manhattan, NY
 
42,000

 
12,759

 
38,306

 
797

 
12,759

 
39,103

 
51,862

 
879

 
2015
 
(a)
801 Madison Avenue
Manhattan, NY
 

 
8,250

 
24,750

 
57

 
8,250

 
24,807

 
33,057

 
464

 
2015
 
(a)
2208-2216 Fillmore Street
San Francisco, CA
 

 
2,156

 
6,469

 

 
2,156

 
6,469

 
8,625

 
27

 
2015
 
(a)
146 Geary Street
San Francisco, CA
 

 
9,500

 
28,500

 

 
9,500

 
28,500

 
38,000

 
119

 
2015
 
(a)
2207 Fillmore Street
San Francisco, CA
 
1,120

 
700

 
2,100

 

 
700

 
2,100

 
2,800

 
4

 
2015
 
(a)
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at which
Carried at December 31, 2015
 
 
 
 
 
 
Description
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Costs
Capitalized
Subsequent to
Acquisition
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
Shopping Centers
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
1861 Union Street
San Francisco, CA
 

 
875

 
2,625

 

 
875

 
2,625

 
3,500

 
5

 
2015
 
(a)
Real Estate Under Development
 
328,521

 
32,705

 
24,878

 
551,991

 
32,705

 
576,869

 
609,574

 

 
 
 
 
Unamortized Loan Costs
 
(10,567
)
 

 

 

 

 

 

 

 

 

Unamortized Premium
 
1,364

 

 

 

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,050,051

 
$
543,034

 
$
1,380,715

 
$
812,534

 
$
546,788

 
$
2,189,495

 
$
2,736,283

 
$
298,703

 
 
 
 

Notes:
(1) Depreciation on buildings and improvements reflected in the consolidated statements of income is calculated over the estimated useful life of the assets as follows:
Buildings: 30 to 40 years
Improvements: Shorter of lease term or useful life
(2) The aggregate gross cost of property included above for Federal income tax purposes was $2,030.6 million as of December 31, 2015
(3) (a) Reconciliation of Real Estate Properties:
The following table reconciles the activity for real estate properties from January 1, 2013 to December 31, 2015:
 
 
For the years ended December 31,
(dollars in thousands)
 
2015
 
2014
 
2013
Balance at beginning of year
 
$
2,208,595

 
$
1,819,053

 
$
1,287,198

Other improvements
 
162,760

 
162,827

 
112,622

Property acquisitions
 
418,396

 
299,793

 
272,661

Property dispositions
 
(66,359
)
 
(73,078
)
 

Consolidation of previously unconsolidated investments
 
12,891

 

 
146,572

Balance at end of year
 
$
2,736,283

 
$
2,208,595

 
$
1,819,053


(3) (b) Reconciliation of Accumulated Depreciation:
The following table reconciles accumulated depreciation from January 1, 2013 to December 31, 2015:
 
 
For the years ended December 31,
(dollars in thousands)
 
2015
 
2014
 
2013
Balance at beginning of year
 
$
256,015

 
$
229,538

 
$
169,718

Depreciation related to real estate
 
49,775

 
26,477

 
31,732

 
 
(7,087
)
 
 
 
 
Consolidation of previously unconsolidated investments
 

 

 
28,088

Balance at end of year
 
$
298,703

 
$
256,015

 
$
229,538