XML 54 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
NOTES RECEIVABLE, PREFERRED EQUITY, AND OTHER REAL ESTATE RELATED INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2015
Mortgage Loans on Real Estate [Abstract]  
Schedule of Notes Receivable and Preferred Equity Investments Reconciliation
The following table reconciles notes receivable investments from January 1, 2013 to December 31, 2015:

 
For the years ended December 31,
(dollars in thousands)
 
2015
 
2014
 
2013
Beginning Balance
 
$
102,286

 
$
126,656

 
$
129,278

Additions during period:
 
 
 
 
 
 
New investments
 
48,500

 
31,169

 
45,000

Disposition of air rights through issuance of notes
 
29,539

 

 

Deductions during period:
 
 
 
 
 
 
Collections of principal
 
(15,984
)
 
(18,095
)
 
(29,583
)
Conversion to real estate through receipt of deed or through foreclosure
 
(13,386
)
 
(38,000
)
 
(18,500
)
Other
 
(3,767
)
 
556

 
461

Ending Balance
 
$
147,188

 
$
102,286

 
$
126,656

Schedule of Notes Receivable
Notes receivable were as follows at December 31, 2015:
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5. Notes Receivable, Preferred Equity and Other Real Estate Related Investments, continued
Description
 
Notes
 
Effective
interest rate (1)
 
First Priority Liens
 
Net Carrying Amount of Notes Receivable as of December 31, 2015
 
Net Carrying Amount of Notes Receivable as of December 31, 2014
 
Maturity Date
 
Extension Options
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mezzanine Loan
 
(2)
 
12.7%
 
$
18,900

 
$

 
$
8,000

 
10/3/2015
 
 
First Mortgage Loan
 
 
 
8.8%
 

 
7,500

 
7,500

 
11/1/2016
 

Zero Coupon Loan
 
(3) (4)
 
24.0%
 
166,200

 

 
4,986

 
1/3/2016
 
 
First Mortgage Loan
 
 
 
5.5%
 

 
4,000

 
4,000

 
4/1/2016
 
1 x 6 Months
First Mortgage Loan
 
(5)
 
6.0%
 

 
15,000

 

 
5/1/2016
 
1 x 12 Months
Preferred Equity
 
 
 
13.5%
 

 
4,000

 
4,000

 
5/9/2016
 
 
Other
 
(6)
 
17.0%
 

 

 

 
6/1/2016
 
 
Other
 
(7)
 
18.0%
 

 
3,907

 
3,307

 
7/1/2017
 
 
Preferred Equity
 
 
 
8.1%
 
20,855

 
13,000

 
13,000

 
9/1/2017
 
 
First Mortgage Loan
 
(8)
 
LIBOR + 7.1%
 

 
26,000

 

 
6/25/2018
 
1 x 12 Months
Zero Coupon Loan
 
(3) (9)
 
2.5%
 

 
30,234

 

 
5/31/2020
 
 
Mezzanine Loan
 
 
 
15.0%
 

 
30,879

 
30,879

 
11/9/2020
 
 
Other
 

 
LIBOR + 2.5%
 

 

 
4,000

 
12/30/2020
 
 
Mezzanine Loan
 
(10)
 
10.0%
 
87,477

 

 
7,983

 
Demand
 
 
First Mortgage Loan
 
(11)
 
7.7%
 

 
12,000

 
12,000

 
Demand
 
 
Individually less than 3%
 
(12) (13) (14)
 
2.5% to 11.6%
 

 
668

 
2,631

 
12/31/2016
 
 
Total
 
 
 
 
 
 
 
$
147,188

 
$
102,286

 
 
 
 

Notes:

(1) Includes origination and exit fees
(2) During July 2015, the Company received repayment in full of this $8.0 million note.
(3) The principal balances for these accrual-only loans are increased by the interest accrued.
(4) During April 2015, the Company converted a $5.6 million loan into an equity interest in the Route 202 Shopping Center (Note 2).
(5) During May 2015, the Company made a $15.0 million loan, which is collateralized by a property, bears interest at 6.0% and matures May 1, 2016.
(6) During June 2015, the Company made a $6.5 million loan, which bore interest at 17.0% and was scheduled to mature June 1, 2016. During October 2015, this loan was converted into an equity interest in 650 Bald Hill Road (Note 2).
(7) During 2015, the Company advanced an additional $0.6 million on this loan collateralized by a property.
(8) During June 2015, the Company made a $26.0 million loan, which is collateralized by a property.
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5. Notes Receivable, Preferred Equity and Other Real Estate Related Investments, continued

(9) During June 2015, the Company made a $29.8 million loan in connection with the disposition of City Point's Phase III (Note 2), which is collateralized by the purchaser's interest in the property.
(10) Comprised of three cross-collateralized loans from one borrower, which were non-performing. During July 2015, the Company received repayment of these notes in full as well as all accrued interest and default interest and additional penalties.
(11) Loan was non-performing as of December 31, 2015. Based on the value of the underlying collateral, no reserve has been established against this loan.
(12) Consists of one loan as of December 31, 2015 and three loans as of December 31, 2014.
(13) During February 2015, the Company advanced an additional $0.4 million on this loan collateralized by a property.
(14) During June 2015, the Company converted a $1.9 million loan into an equity interest in the remaining 10% of 152-154 Spring Street.
Schedule of Allowance for Credit Losses on Notes Receivable
The following table reconciles the activity in the allowance for notes receivable from December 31, 2013 to December 31, 2015:

 
Allowance for
(dollars in thousands)
 
Notes Receivable
Balance at December 31, 2013
 
$
3,681

Additional reserves
 

Recoveries
 
(2,724
)
Charge-offs and reclassifications
 
(957
)
Balance at December 31, 2014
 
$

Additional reserves
 

Recoveries
 

Charge-offs and reclassifications
 

Balance at December 31, 2015
 
$