XML 72 R57.htm IDEA: XBRL DOCUMENT v3.3.1.900
SEGMENT REPORTING Income Statement (Details)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
segment
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Segment Reporting Information [Line Items]                      
Number of reportable segments | segment                 3    
Revenues $ 54,768 $ 56,852 $ 53,161 $ 52,481 $ 51,156 $ 47,660 $ 49,511 $ 46,685 $ 217,262 $ 195,012 $ 168,286
Property operating expenses, other operating and real estate taxes                 (58,482) (51,671) (46,553)
General and administrative expenses                 (30,368) (27,433) (25,555)
Depreciation and amortization                 (60,751) (49,645) (40,299)
Impairment of asset                 (5,000) 0 (1,500)
Operating income                 62,661 66,263 54,379
Equity in earnings of unconsolidated affiliates                 13,287 8,723 12,382
Gain on sale of unconsolidated affiliates                 24,043 102,855 0
Loss on debt extinguishment                 (135) (335) (765)
Interest and other finance expense                 (37,162) (39,091) (39,474)
Gain on disposition of property                 89,063 13,138 0
Income tax provision                 (1,787) (629) (19)
Income from continuing operations                 149,970 150,924 26,503
Discontinued operations                      
Operating income from discontinued operations                 0 0 6,818
Impairment of asset                 0 0 (6,683)
Loss on debt extinguishment                 0 0 (800)
Gain on disposition of properties                 0 1,222 18,802
Income from discontinued operations                 0 1,222 18,137
Net income                 149,970 152,146 44,640
Noncontrolling interests                      
Income from continuing operations                 (84,262) (80,059) 7,523
Income from discontinued operations                 0 (1,023) (12,048)
Net income attributable to noncontrolling interests                 (84,262) (81,082) (4,525)
Net income attributable to Common Shareholders $ 8,890 $ 13,776 $ 26,495 $ 16,547 $ 9,441 $ 28,564 $ 11,464 $ 21,595 65,708 71,064 40,115
Core Portfolio [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 150,015 125,022 110,355
Property operating expenses, other operating and real estate taxes                 (37,259) (33,097) (29,040)
General and administrative expenses                 (28,600) (24,853) (24,387)
Depreciation and amortization                 (46,223) (35,875) (28,989)
Impairment of asset                 (5,000)   (1,500)
Operating income                 32,933 31,197 26,439
Equity in earnings of unconsolidated affiliates                 1,169 (77) (99)
Gain on sale of unconsolidated affiliates                 0 0  
Loss on debt extinguishment                 0 (3) (309)
Interest and other finance expense                 (27,945) (27,021) (26,158)
Gain on disposition of property                 0 12,577  
Income tax provision                 (604) (176) 131
Income from continuing operations                   16,497 4
Discontinued operations                      
Operating income from discontinued operations                     535
Impairment of asset                     0
Loss on debt extinguishment                     (145)
Gain on disposition of properties                   0 6,488
Income from discontinued operations                   0 6,878
Net income                 5,553 16,497 6,882
Noncontrolling interests                      
Income from continuing operations                 (140) (3,213) (1,002)
Income from discontinued operations                   (9) (2,406)
Net income attributable to noncontrolling interests                 (140) (3,222) (3,408)
Net income attributable to Common Shareholders                 5,413 13,275 3,474
Funds [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 49,048 54,659 46,131
Property operating expenses, other operating and real estate taxes                 (21,223) (18,574) (17,513)
General and administrative expenses                 (1,768) (1,665) (1,168)
Depreciation and amortization                 (14,528) (13,770) (11,310)
Impairment of asset                 0   0
Operating income                 11,529 20,650 16,140
Equity in earnings of unconsolidated affiliates                 12,118 8,800 12,481
Gain on sale of unconsolidated affiliates                 24,043 102,855  
Loss on debt extinguishment                 (135) (332) (456)
Interest and other finance expense                 (9,217) (12,070) (13,316)
Gain on disposition of property                 89,063 561  
Income tax provision                 (1,183) (453) (150)
Income from continuing operations                   120,011 14,699
Discontinued operations                      
Operating income from discontinued operations                     6,283
Impairment of asset                     (6,683)
Loss on debt extinguishment                     (655)
Gain on disposition of properties                   1,222 12,314
Income from discontinued operations                   1,222 11,259
Net income                 126,218 121,233 25,958
Noncontrolling interests                      
Income from continuing operations                 (84,122) (76,846) 8,525
Income from discontinued operations                   (1,014) (9,642)
Net income attributable to noncontrolling interests                 (84,122) (77,860) (1,117)
Net income attributable to Common Shareholders                 42,096 43,373 24,841
Structuring Financing [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 18,199 15,331 11,800
Property operating expenses, other operating and real estate taxes                 0 0 0
General and administrative expenses                 0 (915) 0
Depreciation and amortization                 0 0 0
Impairment of asset                 0   0
Operating income                 18,199 14,416 11,800
Equity in earnings of unconsolidated affiliates                 0 0 0
Gain on sale of unconsolidated affiliates                 0 0  
Loss on debt extinguishment                 0 0 0
Interest and other finance expense                 0 0 0
Gain on disposition of property                 0 0  
Income tax provision                 0 0 0
Income from continuing operations                   14,416 11,800
Discontinued operations                      
Operating income from discontinued operations                     0
Impairment of asset                     0
Loss on debt extinguishment                     0
Gain on disposition of properties                   0 0
Income from discontinued operations                   0 0
Net income                 18,199 14,416 11,800
Noncontrolling interests                      
Income from continuing operations                 0 0 0
Income from discontinued operations                   0 0
Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Common Shareholders                 $ 18,199 $ 14,416 $ 11,800