XML 48 R36.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Lease Intangibles (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Finite-Lived Intangible Assets | Intangible assets and liabilities are summarized as follows (in thousands):
| December 31, 2016 |  | December 31, 2015
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Amortizable Intangible Assets |  |  |  |  |  |  |  |  |  |  |
In-place lease intangible assets | $ | 156,420 |  |  | $ | (47,827 | ) |  | $ | 108,593 |  |  | $ | 84,443 |  |  | $ | (37,996 | ) |  | $ | 46,447 |
Above-market rent | 16,649 |  |  | (10,658 | ) |  | 5,991 |  |  | 19,545 |  |  | (13,399 | ) |  | 6,146 |
| $ | 173,069 |  |  | $ | (58,485 | ) |  | $ | 114,584 |  |  | $ | 103,988 |  |  | $ | (51,395 | ) |  | $ | 52,593 |
Amortizable Intangible Liabilities |  |  |  |  |  |  |  |  |  |  |
Below-market rent | $ | (137,032 | ) |  | $ | 32,004 |  |  | $ | (105,028 | ) |  | $ | (65,607 | ) |  | $ | 33,799 |  |  | $ | (31,808 | )
| $ | (137,032 | ) |  | $ | 32,004 |  |  | $ | (105,028 | ) |  | $ | (65,607 | ) |  | $ | 33,799 |  |  | $ | (31,808 | )
Schedule of Amortization of Acquired Lease Intangible Assets and Liabilities | The scheduled amortization of acquired lease intangible assets and assumed liabilities as of December 31, 2016 is as follows (in thousands):
|  | Net Increase in Lease Revenues |  | Increase to Amortization |  | Net
2017 |  | $ | 9,253 |  |  | $ | 21,433 |  |  | $ | (12,180 | )
2018 |  | 9,415 |  |  | 17,966 |  |  | (8,551 | )
2019 |  | 9,157 |  |  | 12,416 |  |  | (3,259 | )
2020 |  | 8,117 |  |  | 10,413 |  |  | (2,296 | )
2021 |  | 6,974 |  |  | 9,066 |  |  | (2,092 | )
Thereafter |  | 56,121 |  |  | 37,299 |  |  | 18,822 |
Total |  | $ | 99,037 |  |  | $ | 108,593 |  |  | $ | (9,556 | )

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration