XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments. During 2016, the Company revised how it allocates general and administrative and income tax expenses among its segments to reflect all such expenses as unallocated corporate expenses. The presentation of the 2016 interim periods have been revised to reflect this change.

The following tables set forth certain segment information for the Company (in thousands):

 
 
As of or for the Three Months Ended June 30, 2017

 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
41,488

 
$
18,016

 

 
$

 
$
59,504

Depreciation and amortization
 
(15,534
)
 
(10,523
)
 

 

 
(26,057
)
Property operating expenses, other operating and real estate taxes
 
(10,160
)
 
(7,681
)
 

 

 
(17,841
)
General and administrative expenses
 

 

 

 
(8,864
)
 
(8,864
)
Operating income (loss)
 
15,794

 
(188
)
 

 
(8,864
)
 
6,742

Interest income
 

 

 
8,203

 

 
8,203

Equity in earnings of unconsolidated affiliates
 
982

 
3,358

 

 

 
4,340

Interest expense
 
(6,933
)
 
(5,817
)
 

 

 
(12,750
)
Income tax provision
 

 

 

 
(427
)
 
(427
)
Net income (loss)
 
9,843

 
(2,647
)
 
8,203

 
(9,291
)
 
6,108

Net (income) loss attributable to noncontrolling interests
 
(372
)
 
6,324

 

 

 
5,952

Net income attributable to Acadia
 
$
9,471

 
$
3,677

 
$
8,203

 
$
(9,291
)
 
$
12,060

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,984,601

 
$
1,501,406

 
$

 
$

 
$
3,486,007

Total assets
 
$
2,252,390

 
$
1,546,607

 
$
249,848

 
$

 
$
4,048,845

Acquisition of real estate
 
$

 
$
43,097

 
$

 
$

 
$
43,097

Development and property improvement costs
 
$
2,758

 
$
16,530

 
$

 
$

 
$
19,288



 
 
As of or for the Three Months Ended June 30, 2016
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
34,693

 
$
9,225

 
$

 
$

 
$
43,918

Depreciation and amortization
 
(11,706
)
 
(2,972
)
 

 

 
(14,678
)
Property operating expenses, other operating and real estate taxes
 
(8,286
)
 
(2,997
)
 

 

 
(11,283
)
General and administrative expenses
 

 

 

 
(8,521
)
 
(8,521
)
Operating income
 
14,701

 
3,256

 

 
(8,521
)
 
9,436

Gain on disposition of properties
 

 
16,572

 

 

 
16,572

Interest income
 

 

 
7,415

 

 
7,415

Equity in earnings of unconsolidated affiliates
 
581

 
1,159

 

 

 
1,740

Interest expense
 
(7,113
)
 
(1,784
)
 

 

 
(8,897
)
Income tax provision
 

 

 

 
(111
)
 
(111
)
Net income
 
8,169

 
19,203

 
7,415

 
(8,632
)
 
26,155

Net income attributable to noncontrolling interests
 
(9
)
 
(8,228
)
 

 

 
(8,237
)
Net income attributable to Acadia
 
$
8,160

 
$
10,975

 
$
7,415

 
$
(8,632
)
 
$
17,918

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,528,848

 
$
1,118,897

 
$

 
$

 
$
2,647,745

Total assets
 
$
1,809,395

 
$
1,152,103

 
$
273,542

 
$

 
$
3,235,040

Acquisition of real estate
 
$
6,250

 
$

 
$

 
$

 
$
6,250

Development and property improvement costs
 
$
6,975

 
$
11,452

 
$

 
$

 
$
18,427




 
 
As of or For the Six Months Ended June 30, 2017

 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
85,933

 
$
35,570

 
$

 
$

 
$
121,503

Depreciation and amortization
 
(31,973
)
 
(18,620
)
 

 

 
(50,593
)
Property operating expenses, other operating and real estate taxes
 
(23,012
)
 
(13,926
)
 

 

 
(36,938
)
General and administrative expenses
 

 

 

 
(17,333
)
 
(17,333
)
Operating income
 
30,948

 
3,024

 

 
(17,333
)
 
16,639

Interest income
 

 

 
17,187

 

 
17,187

Equity in earnings of unconsolidated affiliates
 
1,542

 
15,501

 

 

 
17,043

Interest expense
 
(14,088
)
 
(10,150
)
 

 

 
(24,238
)
Income tax provision
 

 

 

 
(552
)
 
(552
)
Net income
 
18,402

 
8,375

 
17,187

 
(17,885
)
 
26,079

Net (income) loss attributable to noncontrolling interests
 
(804
)
 
2,416

 

 

 
1,612

Net income attributable to Acadia
 
$
17,598

 
$
10,791

 
$
17,187

 
$
(17,885
)
 
$
27,691

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,984,601

 
$
1,501,406

 
$

 
$

 
$
3,486,007

Total assets
 
$
2,252,390

 
$
1,546,607

 
$
249,848

 
$

 
$
4,048,845

Acquisition of real estate
 
$

 
$
77,785

 
$

 
$

 
$
77,785

Development and property improvement costs
 
$
3,753

 
$
42,550

 
$

 
$

 
$
46,303



 
 
As of or For the Six Months Ended June 30, 2016
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
72,800

 
$
19,163

 
$

 
$

 
$
91,963

Depreciation and amortization
 
(25,201
)
 
(6,326
)
 

 

 
(31,527
)
Property operating expenses, other operating and real estate taxes
 
(16,848
)
 
(6,428
)
 

 

 
(23,276
)
General and administrative expenses
 

 

 

 
(17,873
)
 
(17,873
)
Operating income
 
30,751

 
6,409

 

 
(17,873
)
 
19,287

Gain on disposition of properties
 

 
81,965

 

 

 
81,965

Interest income
 

 

 
12,053

 

 
12,053

Equity in earnings of unconsolidated affiliates
 
1,173

 
2,521

 

 

 
3,694

Interest expense
 
(13,877
)
 
(3,058
)
 

 

 
(16,935
)
Income tax provision
 

 

 

 
(34
)
 
(34
)
Net income
 
18,047

 
87,837

 
12,053

 
(17,907
)
 
100,030

Net income attributable to noncontrolling interests
 
(2,831
)
 
(50,356
)
 

 

 
(53,187
)
Net income attributable to Acadia
 
$
15,216

 
$
37,481

 
$
12,053

 
$
(17,907
)
 
$
46,843

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,528,848

 
$
1,118,897

 
$

 
$

 
$
2,647,745

Total assets
 
$
1,809,395

 
$
1,152,103

 
$
273,542

 
$

 
$
3,235,040

Acquisition of real estate
 
$
6,250

 
$
12,287

 
$

 
$

 
$
18,537

Development and property improvement costs
 
$
10,222

 
$
45,668

 
$

 
$

 
$
55,890