XML 43 R32.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Lease Intangibles (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Finite-Lived Intangible Assets | Intangible assets and liabilities are summarized as follows (in thousands):
| March 31, 2018 |  | December 31, 2017
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Amortizable Intangible Assets |  |  |  |  |  |  |  |  |  |  |
In-place lease intangible assets | $ | 199,740 |  |  | $ | (81,262 | ) |  | $ | 118,478 |  |  | $ | 193,821 |  |  | $ | (72,749 | ) |  | $ | 121,072 |
Above-market rent | 17,366 |  |  | (10,794 | ) |  | 6,572 |  |  | 16,786 |  |  | (10,287 | ) |  | 6,499 |
| $ | 217,106 |  |  | $ | (92,056 | ) |  | $ | 125,050 |  |  | $ | 210,607 |  |  | $ | (83,036 | ) |  | $ | 127,571 |
Amortizable Intangible Liabilities |  |  |  |  |  |  |  |  |  |  |
Below-market rent | $ | (150,211 | ) |  | $ | 46,560 |  |  | $ | (103,651 | ) |  | $ | (147,232 | ) |  | $ | 43,391 |  |  | $ | (103,841 | )
Above-market ground lease | (671 | ) |  | 49 |  |  | (622 | ) |  | (671 | ) |  | 34 |  |  | (637 | )
| $ | (150,882 | ) |  | $ | 46,609 |  |  | $ | (104,273 | ) |  | $ | (147,903 | ) |  | $ | 43,425 |  |  | $ | (104,478 | )
Schedule of Amortization of Acquired Lease Intangible Assets and Liabilities | The scheduled amortization of acquired lease intangible assets and assumed liabilities as of March 31, 2018 is as follows (in thousands):
Years Ending December 31, |  | Net Increase in Lease Revenues |  | Increase to Amortization |  | Reduction of Rent Expense |  | Net Income (Expense)
2018 (Remainder) |  | $ | 6,219 |  |  | $ | (19,544 | ) |  | $ | 44 |  |  | $ | (13,281 | )
2019 |  | 9,596 |  |  | (23,316 | ) |  | 58 |  |  | (13,662 | )
2020 |  | 8,830 |  |  | (17,389 | ) |  | 58 |  |  | (8,501 | )
2021 |  | 7,650 |  |  | (12,760 | ) |  | 58 |  |  | (5,052 | )
2022 |  | 7,353 |  |  | (8,949 | ) |  | 58 |  |  | (1,538 | )
Thereafter |  | 57,431 |  |  | (36,520 | ) |  | 346 |  |  | 21,257 |
Total |  | $ | 97,079 |  |  | $ | (118,478 | ) |  | $ | 622 |  |  | $ | (20,777 | )

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration