XML 34 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended September 30, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

42,290

 

 

$

23,785

 

 

$

 

 

$

 

 

$

66,075

 

Depreciation and amortization

 

 

(14,856

)

 

 

(13,820

)

 

 

 

 

 

 

 

 

(28,676

)

Property operating expenses, other operating and real estate taxes

 

 

(12,195

)

 

 

(10,274

)

 

 

 

 

 

 

 

 

(22,469

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(7,982

)

 

 

(7,982

)

Operating income (loss)

 

 

15,239

 

 

 

(309

)

 

 

 

 

 

(7,982

)

 

 

6,948

 

Gain on disposition of properties

 

 

 

 

 

5,107

 

 

 

 

 

 

 

 

 

5,107

 

Interest income

 

 

 

 

 

 

 

 

3,513

 

 

 

 

 

 

3,513

 

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties

 

 

2,005

 

 

 

(1,629

)

 

 

 

 

 

 

 

 

376

 

Interest expense

 

 

(6,972

)

 

 

(11,105

)

 

 

 

 

 

 

 

 

(18,077

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(464

)

 

 

(464

)

Net income (loss)

 

 

10,272

 

 

 

(7,936

)

 

 

3,513

 

 

 

(8,446

)

 

 

(2,597

)

Net loss attributable to noncontrolling interests

 

 

115

 

 

 

11,707

 

 

 

 

 

 

 

 

 

11,822

 

Net income attributable to Acadia

 

$

10,387

 

 

$

3,771

 

 

$

3,513

 

 

$

(8,446

)

 

$

9,225

 

 

 

 

For the Three Months Ended September 30, 2017

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

41,196

 

 

$

21,482

 

 

$

 

 

$

 

 

$

62,678

 

Depreciation and amortization

 

 

(14,746

)

 

 

(11,906

)

 

 

 

 

 

 

 

 

(26,652

)

Property operating expenses, other operating and real estate taxes

 

 

(10,327

)

 

 

(8,162

)

 

 

 

 

 

 

 

 

(18,489

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(7,953

)

 

 

(7,953

)

Impairment charge

 

 

 

 

 

(3,840

)

 

 

 

 

 

 

 

 

(3,840

)

Operating income (loss)

 

 

16,123

 

 

 

(2,426

)

 

 

 

 

 

(7,953

)

 

 

5,744

 

Gain on disposition of properties

 

 

 

 

 

12,972

 

 

 

 

 

 

 

 

 

12,972

 

Interest income

 

 

 

 

 

 

 

 

6,461

 

 

 

 

 

 

6,461

 

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties

 

 

805

 

 

 

3,196

 

 

 

 

 

 

 

 

 

4,001

 

Interest expense

 

 

(6,695

)

 

 

(8,733

)

 

 

 

 

 

 

 

 

(15,428

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(465

)

 

 

(465

)

Net income (loss)

 

 

10,233

 

 

 

5,009

 

 

 

6,461

 

 

 

(8,418

)

 

 

13,285

 

Net (income) loss attributable to noncontrolling interests

 

 

(353

)

 

 

(65

)

 

 

 

 

 

 

 

 

(418

)

Net income attributable to Acadia

 

$

9,880

 

 

$

4,944

 

 

$

6,461

 

 

$

(8,418

)

 

$

12,867

 

 

 

 

As of or for the Nine Months Ended September 30, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

124,456

 

 

$

68,312

 

 

$

 

 

$

 

 

$

192,768

 

Depreciation and amortization

 

 

(45,283

)

 

 

(41,472

)

 

 

 

 

 

 

 

 

(86,755

)

Property operating expenses, other operating and real estate taxes

 

 

(33,599

)

 

 

(28,107

)

 

 

 

 

 

 

 

 

(61,706

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(24,359

)

 

 

(24,359

)

Operating income (loss)

 

 

45,574

 

 

 

(1,267

)

 

 

 

 

 

(24,359

)

 

 

19,948

 

Gain on disposition of properties

 

 

 

 

 

5,140

 

 

 

 

 

 

 

 

 

5,140

 

Interest income

 

 

 

 

 

 

 

 

10,539

 

 

 

 

 

 

10,539

 

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties

 

 

5,171

 

 

 

1,908

 

 

 

 

 

 

 

 

 

7,079

 

Interest expense

 

 

(20,475

)

 

 

(30,407

)

 

 

 

 

 

 

 

 

(50,882

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(851

)

 

 

(851

)

Net income (loss)

 

 

30,270

 

 

 

(24,626

)

 

 

10,539

 

 

 

(25,210

)

 

 

(9,027

)

Net loss attributable to noncontrolling interests

 

 

241

 

 

 

33,095

 

 

 

 

 

 

 

 

 

33,336

 

Net income attributable to Acadia

 

$

30,511

 

 

$

8,469

 

 

$

10,539

 

 

$

(25,210

)

 

$

24,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,060,024

 

 

$

1,553,150

 

 

$

 

 

$

 

 

$

3,613,174

 

Total assets

 

$

2,234,521

 

 

$

1,574,785

 

 

$

109,410

 

 

$

 

 

$

3,918,716

 

Cash paid for acquisition of real estate

 

$

1,343

 

 

$

103,559

 

 

$

 

 

$

 

 

$

104,902

 

Cash paid for development and property improvement costs

 

$

22,892

 

 

$

43,346

 

 

$

 

 

$

 

 

$

66,238

 

 

 

 

As of or for the Nine Months Ended September 30, 2017

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

127,130

 

 

$

57,051

 

 

$

 

 

$

 

 

$

184,181

 

Depreciation and amortization

 

 

(46,719

)

 

 

(30,526

)

 

 

 

 

 

 

 

 

(77,245

)

Property operating expenses, other operating and real estate taxes

 

 

(33,339

)

 

 

(22,088

)

 

 

 

 

 

 

 

 

(55,427

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(25,286

)

 

 

(25,286

)

Impairment charge

 

 

 

 

 

(3,840

)

 

 

 

 

 

 

 

 

(3,840

)

Operating income (loss)

 

 

47,072

 

 

 

597

 

 

 

 

 

 

(25,286

)

 

 

22,383

 

Gain on disposition of properties

 

 

 

 

 

12,972

 

 

 

 

 

 

 

 

 

12,972

 

Interest income

 

 

 

 

 

 

 

 

23,648

 

 

 

 

 

 

23,648

 

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties

 

 

2,348

 

 

 

18,696

 

 

 

 

 

 

 

 

 

21,044

 

Interest expense

 

 

(20,783

)

 

 

(18,883

)

 

 

 

 

 

 

 

 

(39,666

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(1,017

)

 

 

(1,017

)

Net income (loss)

 

 

28,637

 

 

 

13,382

 

 

 

23,648

 

 

 

(26,303

)

 

 

39,364

 

Net (income) loss attributable to noncontrolling interests

 

 

(1,157

)

 

 

2,351

 

 

 

 

 

 

 

 

 

1,194

 

Net income attributable to Acadia

 

$

27,480

 

 

$

15,733

 

 

$

23,648

 

 

$

(26,303

)

 

$

40,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

1,987,501

 

 

$

1,492,894

 

 

$

 

 

$

 

 

$

3,480,395

 

Total assets

 

$

2,237,334

 

 

$

1,605,429

 

 

$

250,194

 

 

$

 

 

$

4,092,957

 

Cash paid for acquisition of real estate

 

$

 

 

$

138,429

 

 

$

 

 

$

 

 

$

138,429

 

Cash paid for development and property improvement costs

 

$

4,355

 

 

$

80,199

 

 

$

 

 

$

 

 

$

84,554