XML 51 R37.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Lease Intangibles (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract] |
Schedule of Intangible Assets and Liabilities Included in Other Assets and Other Liabilities | Intangible assets and liabilities are included in other assets and other liabilities (Note 5) on the consolidated balance sheet and summarized as follows (in thousands):
|  | December 31, 2018 |  |  | December 31, 2017 |
|  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |  |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |
Amortizable Intangible Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
In-place lease intangible assets |  | $ | 216,021 |  |  | $ | (105,972 | ) |  | $ | 110,049 |  |  | $ | 193,821 |  |  | $ | (72,749 | ) |  | $ | 121,072 |
Above-market rent |  |  | 18,169 |  |  |  | (12,279 | ) |  |  | 5,890 |  |  |  | 16,786 |  |  |  | (10,287 | ) |  |  | 6,499 |
|  | $ | 234,190 |  |  | $ | (118,251 | ) |  | $ | 115,939 |  |  | $ | 210,607 |  |  | $ | (83,036 | ) |  | $ | 127,571 |
Amortizable Intangible Liabilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Below-market rent |  | $ | (152,188 | ) |  | $ | 57,721 |  |  | $ | (94,467 | ) |  | $ | (147,232 | ) |  | $ | 43,391 |  |  | $ | (103,841 | )
Above-market ground lease |  |  | (671 | ) |  |  | 93 |  |  |  | (578 | ) |  |  | (671 | ) |  |  | 34 |  |  |  | (637 | )
|  | $ | (152,859 | ) |  | $ | 57,814 |  |  | $ | (95,045 | ) |  | $ | (147,903 | ) |  | $ | 43,425 |  |  | $ | (104,478 | )
Scheduled Amortization of Acquired Lease Intangible Assets and Assumed Liabilities | The scheduled amortization of acquired lease intangible assets and assumed liabilities as of December 31, 2018 is as follows (in thousands):
Years Ending December 31, |  | Net Increase in Lease Revenues |  |  | Increase to Amortization |  |  | Reduction of Rent Expense |  |  | Net Income (Expense) |
2019 |  | $ | 8,431 |  |  | $ | (27,309 | ) |  | $ | 58 |  |  | $ | (18,820 | )
2020 |  |  | 8,206 |  |  |  | (20,511 | ) |  |  | 58 |  |  |  | (12,247 | )
2021 |  |  | 7,725 |  |  |  | (15,196 | ) |  |  | 58 |  |  |  | (7,413 | )
2022 |  |  | 7,346 |  |  |  | (10,467 | ) |  |  | 58 |  |  |  | (3,063 | )
2023 |  |  | 7,053 |  |  |  | (8,192 | ) |  |  | 58 |  |  |  | (1,081 | )
Thereafter |  |  | 49,816 |  |  |  | (28,374 | ) |  |  | 288 |  |  |  | 21,730 |
Total |  | $ | 88,577 |  |  | $ | (110,049 | ) |  | $ | 578 |  |  | $ | (20,894 | )

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration