XML 36 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

As of or for the Year Ended December 31, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

167,894

 

 

$

94,319

 

 

$

 

 

$

 

 

$

262,213

 

Depreciation and amortization

 

 

(60,903

)

 

 

(56,646

)

 

 

 

 

 

 

 

 

(117,549

)

Property operating expenses, other operating and real estate taxes

 

 

(45,138

)

 

 

(37,642

)

 

 

 

 

 

 

 

 

(82,780

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(34,343

)

 

 

(34,343

)

Operating income

 

 

61,853

 

 

 

31

 

 

 

 

 

 

(34,343

)

 

 

27,541

 

Gain on disposition of properties

 

 

 

 

 

5,140

 

 

 

 

 

 

 

 

 

5,140

 

Interest income

 

 

 

 

 

 

 

 

13,231

 

 

 

 

 

 

13,231

 

Equity in earnings of unconsolidated affiliates

  inclusive of gains on disposition of properties (a)

 

 

7,415

 

 

 

1,887

 

 

 

 

 

 

 

 

 

9,302

 

Interest expense

 

 

(27,575

)

 

 

(42,403

)

 

 

 

 

 

 

 

 

(69,978

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(934

)

 

 

(934

)

Net income

 

 

41,693

 

 

 

(35,345

)

 

 

13,231

 

 

 

(35,277

)

 

 

(15,698

)

Net loss attributable to noncontrolling interests

 

 

752

 

 

 

46,385

 

 

 

 

 

 

 

 

 

47,137

 

Net income attributable to Acadia

 

$

42,445

 

 

$

11,040

 

 

$

13,231

 

 

$

(35,277

)

 

$

31,439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,069,439

 

 

$

1,628,366

 

 

$

 

 

$

 

 

$

3,697,805

 

Total assets

 

$

2,232,695

 

 

$

1,616,472

 

 

$

109,613

 

 

$

 

 

$

3,958,780

 

Cash paid for acquisition of real estate

 

$

1,343

 

 

$

146,642

 

 

$

 

 

$

 

 

$

147,985

 

Cash paid for development and property improvement costs

 

$

32,662

 

 

$

62,172

 

 

$

 

 

$

 

 

$

94,834

 

 

 

 

 

As of or for the Year Ended December 31, 2017

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

169,975

 

 

$

80,287

 

 

$

 

 

$

 

 

$

250,262

 

Depreciation and amortization

 

 

(61,705

)

 

 

(43,229

)

 

 

 

 

 

 

 

 

(104,934

)

Property operating expenses, other operating and real estate taxes

 

 

(45,349

)

 

 

(34,449

)

 

 

 

 

 

 

 

 

(79,798

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(33,756

)

 

 

(33,756

)

Impairment charge

 

 

 

 

 

(14,455

)

 

 

 

 

 

 

 

 

(14,455

)

Operating income (loss)

 

 

62,921

 

 

 

(11,846

)

 

 

 

 

 

(33,756

)

 

 

17,319

 

Gain on disposition of properties

 

 

 

 

 

48,886

 

 

 

 

 

 

 

 

 

48,886

 

Interest income

 

 

 

 

 

 

 

 

29,143

 

 

 

 

 

 

29,143

 

Equity in earnings of unconsolidated affiliates

  inclusive of gains on disposition of properties (a)

 

 

3,735

 

 

 

19,636

 

 

 

 

 

 

 

 

 

23,371

 

Interest expense

 

 

(28,618

)

 

 

(30,360

)

 

 

 

 

 

 

 

 

(58,978

)

Gain on change in control

 

 

5,571

 

 

 

 

 

 

 

 

 

 

 

 

5,571

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(1,004

)

 

 

(1,004

)

Net income

 

 

43,609

 

 

 

26,316

 

 

 

29,143

 

 

 

(34,760

)

 

 

64,308

 

Net income attributable to noncontrolling interests

 

 

(1,107

)

 

 

(1,731

)

 

 

 

 

 

 

 

 

(2,838

)

Net income attributable to Acadia

 

$

42,502

 

 

$

24,585

 

 

$

29,143

 

 

$

(34,760

)

 

$

61,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,032,485

 

 

$

1,433,997

 

 

$

 

 

$

 

 

$

3,466,482

 

Total assets

 

$

2,305,663

 

 

$

1,500,755

 

 

$

153,829

 

 

$

 

 

$

3,960,247

 

Cash paid for acquisition of real estate

 

$

 

 

$

200,429

 

 

$

 

 

$

 

 

$

200,429

 

Cash paid for development and property improvement costs

 

$

42,026

 

 

$

66,116

 

 

$

 

 

$

 

 

$

108,142

 

 

 

 

As of or for the Year Ended December 31, 2016

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

150,211

 

 

$

39,728

 

 

$

 

 

$

 

 

$

189,939

 

Depreciation and amortization

 

 

(54,582

)

 

 

(15,429

)

 

 

 

 

 

 

 

 

(70,011

)

Property operating expenses, other operating and real estate taxes

 

 

(39,598

)

 

 

(17,793

)

 

 

 

 

 

 

 

 

(57,391

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(40,648

)

 

 

(40,648

)

Operating income

 

 

56,031

 

 

 

6,506

 

 

 

 

 

 

(40,648

)

 

 

21,889

 

Gain on disposition of properties

 

 

 

 

 

81,965

 

 

 

 

 

 

 

 

 

81,965

 

Interest income

 

 

 

 

 

 

 

 

25,829

 

 

 

 

 

 

25,829

 

Equity in earnings of unconsolidated affiliates

   inclusive of gains on disposition of properties (a)

 

 

3,774

 

 

 

35,675

 

 

 

 

 

 

 

 

 

39,449

 

Interest expense

 

 

(27,435

)

 

 

(7,210

)

 

 

 

 

 

 

 

 

(34,645

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

105

 

 

 

105

 

Net income

 

 

32,370

 

 

 

116,936

 

 

 

25,829

 

 

 

(40,543

)

 

 

134,592

 

Net income attributable to noncontrolling interests

 

 

(3,411

)

 

 

(58,405

)

 

 

 

 

 

 

 

 

(61,816

)

Net income attributable to Acadia

 

$

28,959

 

 

$

58,531

 

 

$

25,829

 

 

$

(40,543

)

 

$

72,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

1,982,763

 

 

$

1,399,237

 

 

$

 

 

$

 

 

$

3,382,000

 

Total assets

 

$

2,271,620

 

 

$

1,448,177

 

 

$

276,163

 

 

$

 

 

$

3,995,960

 

Cash paid for acquisition of real estate

 

$

323,880

 

 

$

171,764

 

 

$

 

 

$

 

 

$

495,644

 

Cash paid for development and property improvement costs

 

$

13,434

 

 

$

136,000

 

 

$

 

 

$

 

 

$

149,434

 

 

 

 

(a)

Equity in earnings of unconsolidated affiliates for the Core segment includes $5.8 million, $1.9 million and $0.9 million related to one unconsolidated affiliate, Town Center, for the years ended December 31, 2018, 2017 and 2016, respectively. During 2017 and 2018, the Company increased its ownership in its Town Center investment from 22.22% to 75.22% (). Effective in 2018, the Company consolidated a property association entity that incurs all property-related costs associated with Town Center. Such costs aggregated $0.7 million for the year ended December 31, 2018 and are included in depreciation and amortization and property operating expenses other operating and real estate taxes within the Core segment.