XML 79 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Combined and Condensed Balance Sheets      
Real estate under development $ 120,297 $ 173,702  
Other assets 208,570 214,959  
Total assets 3,958,780 3,960,247 $ 3,995,960
Total liabilities and equity 3,958,780 3,960,247  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,623 15,292  
Investments in and advances to unconsolidated affiliates 262,410 302,070  
Unconsolidated Affiliates      
Combined and Condensed Balance Sheets      
Rental property, net 488,000 518,900  
Real estate under development   26,681  
Investment in unconsolidated affiliates 6,853 6,853  
Other assets 91,497 100,901  
Total assets 586,350 653,335  
Mortgage notes payable 408,967 405,652  
Other liabilities 54,675 61,932  
Partners’ equity 122,708 185,751  
Total liabilities and equity 586,350 653,335  
Company's share of accumulated equity 141,384 185,533  
Basis differential 104,084 95,358  
Deferred fees, net of portion related to the Company's interest 1,780 3,472  
Amounts (payable) receivable by the Company (461) 2,415  
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 246,787 286,778  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,623 15,292  
Investments in and advances to unconsolidated affiliates $ 262,410 $ 302,070