XML 80 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Income Statement (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Combined and Condensed Statements of Income                      
Revenues $ 69,445 $ 66,075 $ 63,569 $ 63,124 $ 66,081 $ 62,678 $ 59,504 $ 61,999 $ 262,213 $ 250,262 $ 189,939
Operating and other expenses                 (234,672) (232,943) (168,050)
Depreciation and amortization                 (117,549) (104,934) (70,011)
(Loss) income from continuing operations before gain on disposition of properties                 (20,838) 15,422 52,627
Company’s equity in earnings of unconsolidated affiliates                 9,302 23,371 39,449
Unconsolidated Affiliates                      
Combined and Condensed Statements of Income                      
Revenues                 80,184 83,222 84,218
Operating and other expenses                 (23,586) (24,711) (25,724)
Interest expense                 (19,954) (18,733) (16,300)
Depreciation and amortization                 (22,228) (24,192) (35,432)
Loss on debt extinguishment                   (154)  
(Loss) gain on disposition of properties                 (1,673) 18,957 (1,340)
(Loss) income from continuing operations before gain on disposition of properties                 12,743 34,389 5,422
Operating Partnership, as General Partner or Managing Member                      
Combined and Condensed Statements of Income                      
Company’s share of equity in net income of unconsolidated affiliates                 12,345 26,039 40,538
Basis differential amortization                 (3,043) (2,668) (1,089)
Company’s equity in earnings of unconsolidated affiliates                 $ 9,302 $ 23,371 $ 39,449