XML 33 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended June 30, 2019

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

43,212

 

 

$

27,850

 

 

$

 

 

$

 

 

$

71,062

 

Depreciation and amortization

 

 

(15,092

)

 

 

(15,212

)

 

 

 

 

 

 

 

 

(30,304

)

Property operating expenses, other operating and real estate taxes

 

 

(12,217

)

 

 

(11,021

)

 

 

 

 

 

 

 

 

(23,238

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(9,034

)

 

 

(9,034

)

Impairment charge

 

 

 

 

 

(1,400

)

 

 

 

 

 

 

 

 

(1,400

)

Operating income (loss)

 

 

15,903

 

 

 

217

 

 

 

 

 

 

(9,034

)

 

 

7,086

 

Interest and other income

 

 

327

 

 

 

1,586

 

 

 

2,229

 

 

 

 

 

 

4,142

 

Equity in earnings of unconsolidated affiliates

 

 

3,254

 

 

 

305

 

 

 

 

 

 

 

 

 

3,559

 

Interest expense

 

 

(6,839

)

 

 

(12,920

)

 

 

 

 

 

 

 

 

(19,759

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(265

)

 

 

(265

)

Net income (loss)

 

 

12,645

 

 

 

(10,812

)

 

 

2,229

 

 

 

(9,299

)

 

 

(5,237

)

Net loss attributable to noncontrolling interests

 

 

425

 

 

 

13,892

 

 

 

 

 

 

 

 

 

14,317

 

Net income attributable to Acadia

 

$

13,070

 

 

$

3,080

 

 

$

2,229

 

 

$

(9,299

)

 

$

9,080

 

 

 

 

For the Three Months Ended June 30, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

40,539

 

 

$

23,030

 

 

$

 

 

$

 

 

$

63,569

 

Depreciation and amortization

 

 

(14,927

)

 

 

(14,576

)

 

 

 

 

 

 

 

 

(29,503

)

Property operating expenses, other operating and real estate taxes

 

 

(10,510

)

 

 

(9,350

)

 

 

 

 

 

 

 

 

(19,860

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(7,907

)

 

 

(7,907

)

Gain on disposition of properties

 

 

 

 

 

33

 

 

 

 

 

 

 

 

 

33

 

Operating income (loss)

 

 

15,102

 

 

 

(863

)

 

 

 

 

 

(7,907

)

 

 

6,332

 

Interest and other income

 

 

 

 

 

 

 

 

3,289

 

 

 

 

 

 

3,289

 

Equity in earnings of unconsolidated affiliates

 

 

1,726

 

 

 

3,293

 

 

 

 

 

 

 

 

 

5,019

 

Interest expense

 

 

(7,001

)

 

 

(9,914

)

 

 

 

 

 

 

 

 

(16,915

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

5

 

Net income (loss)

 

 

9,827

 

 

 

(7,484

)

 

 

3,289

 

 

 

(7,902

)

 

 

(2,270

)

Net loss attributable to noncontrolling interests

 

 

200

 

 

 

9,735

 

 

 

 

 

 

 

 

 

9,935

 

Net income attributable to Acadia

 

$

10,027

 

 

$

2,251

 

 

$

3,289

 

 

$

(7,902

)

 

$

7,665

 

 

 

 

As of or for the Six Months Ended June 30, 2019

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

89,899

 

 

$

55,963

 

 

$

 

 

$

 

 

$

145,862

 

Depreciation and amortization

 

 

(30,770

)

 

 

(29,867

)

 

 

 

 

 

 

 

 

(60,637

)

Property operating expenses, other operating and real estate taxes

 

 

(24,211

)

 

 

(20,977

)

 

 

 

 

 

 

 

 

(45,188

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(17,357

)

 

 

(17,357

)

Impairment charge

 

 

 

 

 

(1,400

)

 

 

 

 

 

 

 

 

(1,400

)

Gain on disposition of properties

 

 

 

 

 

2,014

 

 

 

 

 

 

 

 

 

2,014

 

Operating income

 

 

34,918

 

 

 

5,733

 

 

 

 

 

 

(17,357

)

 

 

23,294

 

Interest and other income

 

 

327

 

 

 

1,586

 

 

 

4,499

 

 

 

 

 

 

6,412

 

Equity in earnings of unconsolidated affiliates

 

 

5,524

 

 

 

306

 

 

 

 

 

 

 

 

 

5,830

 

Interest expense

 

 

(13,532

)

 

 

(24,086

)

 

 

 

 

 

 

 

 

(37,618

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(219

)

 

 

(219

)

Net income (loss)

 

 

27,237

 

 

 

(16,461

)

 

 

4,499

 

 

 

(17,576

)

 

 

(2,301

)

Net loss attributable to noncontrolling interests

 

 

385

 

 

 

23,193

 

 

 

 

 

 

 

 

 

23,578

 

Net income attributable to Acadia

 

$

27,622

 

 

$

6,732

 

 

$

4,499

 

 

$

(17,576

)

 

$

21,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,154,630

 

 

$

1,784,895

 

 

$

 

 

$

 

 

$

3,939,525

 

Total assets

 

$

2,267,022

 

 

$

1,848,238

 

 

$

94,662

 

 

$

 

 

$

4,209,922

 

Cash paid for acquisition of real estate

 

$

49,402

 

 

$

89,314

 

 

$

 

 

$

 

 

$

138,716

 

Cash paid for development and property improvement costs

 

$

26,876

 

 

$

28,996

 

 

$

 

 

$

 

 

$

55,872

 

 

 

 

As of or for the Six Months Ended June 30, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

82,166

 

 

$

44,527

 

 

$

 

 

$

 

 

$

126,693

 

Depreciation and amortization

 

 

(30,425

)

 

 

(27,654

)

 

 

 

 

 

 

 

 

(58,079

)

Property operating expenses, other operating and real estate taxes

 

 

(21,405

)

 

 

(17,832

)

 

 

 

 

 

 

 

 

(39,237

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(16,377

)

 

 

(16,377

)

Gain on disposition of properties

 

 

 

 

 

33

 

 

 

 

 

 

 

 

 

33

 

Operating income (loss)

 

 

30,336

 

 

 

(926

)

 

 

 

 

 

(16,377

)

 

 

13,033

 

Interest and other income

 

 

 

 

 

 

 

 

7,026

 

 

 

 

 

 

7,026

 

Equity in earnings of unconsolidated affiliates

 

 

3,152

 

 

 

3,551

 

 

 

 

 

 

 

 

 

6,703

 

Interest expense

 

 

(13,502

)

 

 

(19,303

)

 

 

 

 

 

 

 

 

(32,805

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(387

)

 

 

(387

)

Net income (loss)

 

 

19,986

 

 

 

(16,678

)

 

 

7,026

 

 

 

(16,764

)

 

 

(6,430

)

Net loss attributable to noncontrolling interests

 

 

128

 

 

 

21,386

 

 

 

 

 

 

 

 

 

21,514

 

Net income attributable to Acadia

 

$

20,114

 

 

$

4,708

 

 

$

7,026

 

 

$

(16,764

)

 

$

15,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,047,672

 

 

$

1,500,371

 

 

$

 

 

$

 

 

$

3,548,043

 

Total assets

 

$

2,236,405

 

 

$

1,535,154

 

 

$

109,209

 

 

$

 

 

$

3,880,768

 

Cash paid for acquisition of real estate

 

$

1,343

 

 

$

44,828

 

 

$

 

 

$

 

 

$

46,171

 

Cash paid for development and property improvement costs

 

$

15,293

 

 

$

26,644

 

 

$

 

 

$

 

 

$

41,937