XML 48 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended June 30, 2019

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

43,212

 

 

$

27,850

 

 

$

 

 

$

 

 

$

71,062

 

Depreciation and amortization

 

 

(15,092

)

 

 

(15,212

)

 

 

 

 

 

 

 

 

(30,304

)

Property operating expenses, other operating and real estate taxes

 

 

(12,217

)

 

 

(11,021

)

 

 

 

 

 

 

 

 

(23,238

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(9,034

)

 

 

(9,034

)

Impairment charge

 

 

 

 

 

(1,400

)

 

 

 

 

 

 

 

 

(1,400

)

Operating income (loss)

 

 

15,903

 

 

 

217

 

 

 

 

 

 

(9,034

)

 

 

7,086

 

Interest and other income

 

 

327

 

 

 

1,586

 

 

 

2,229

 

 

 

 

 

 

4,142

 

Equity in earnings of unconsolidated affiliates

 

 

3,254

 

 

 

305

 

 

 

 

 

 

 

 

 

3,559

 

Interest expense

 

 

(6,839

)

 

 

(12,920

)

 

 

 

 

 

 

 

 

(19,759

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(265

)

 

 

(265

)

Net income (loss)

 

 

12,645

 

 

 

(10,812

)

 

 

2,229

 

 

 

(9,299

)

 

 

(5,237

)

Net loss attributable to noncontrolling interests

 

 

425

 

 

 

13,892

 

 

 

 

 

 

 

 

 

14,317

 

Net income attributable to Acadia

 

$

13,070

 

 

$

3,080

 

 

$

2,229

 

 

$

(9,299

)

 

$

9,080

 

 

 

 

For the Three Months Ended June 30, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

40,539

 

 

$

23,030

 

 

$

 

 

$

 

 

$

63,569

 

Depreciation and amortization

 

 

(14,927

)

 

 

(14,576

)

 

 

 

 

 

 

 

 

(29,503

)

Property operating expenses, other operating and real estate taxes

 

 

(10,510

)

 

 

(9,350

)

 

 

 

 

 

 

 

 

(19,860

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(7,907

)

 

 

(7,907

)

Gain on disposition of properties

 

 

 

 

 

33

 

 

 

 

 

 

 

 

 

33

 

Operating income (loss)

 

 

15,102

 

 

 

(863

)

 

 

 

 

 

(7,907

)

 

 

6,332

 

Interest and other income

 

 

 

 

 

 

 

 

3,289

 

 

 

 

 

 

3,289

 

Equity in earnings of unconsolidated affiliates

 

 

1,726

 

 

 

3,293

 

 

 

 

 

 

 

 

 

5,019

 

Interest expense

 

 

(7,001

)

 

 

(9,914

)

 

 

 

 

 

 

 

 

(16,915

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

5

 

Net income (loss)

 

 

9,827

 

 

 

(7,484

)

 

 

3,289

 

 

 

(7,902

)

 

 

(2,270

)

Net loss attributable to noncontrolling interests

 

 

200

 

 

 

9,735

 

 

 

 

 

 

 

 

 

9,935

 

Net income attributable to Acadia

 

$

10,027

 

 

$

2,251

 

 

$

3,289

 

 

$

(7,902

)

 

$

7,665

 

 

 

 

As of or for the Six Months Ended June 30, 2019

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

89,899

 

 

$

55,963

 

 

$

 

 

$

 

 

$

145,862

 

Depreciation and amortization

 

 

(30,770

)

 

 

(29,867

)

 

 

 

 

 

 

 

 

(60,637

)

Property operating expenses, other operating and real estate taxes

 

 

(24,211

)

 

 

(20,977

)

 

 

 

 

 

 

 

 

(45,188

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(17,357

)

 

 

(17,357

)

Impairment charge

 

 

 

 

 

(1,400

)

 

 

 

 

 

 

 

 

(1,400

)

Gain on disposition of properties

 

 

 

 

 

2,014

 

 

 

 

 

 

 

 

 

2,014

 

Operating income

 

 

34,918

 

 

 

5,733

 

 

 

 

 

 

(17,357

)

 

 

23,294

 

Interest and other income

 

 

327

 

 

 

1,586

 

 

 

4,499

 

 

 

 

 

 

6,412

 

Equity in earnings of unconsolidated affiliates

 

 

5,524

 

 

 

306

 

 

 

 

 

 

 

 

 

5,830

 

Interest expense

 

 

(13,532

)

 

 

(24,086

)

 

 

 

 

 

 

 

 

(37,618

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(219

)

 

 

(219

)

Net income (loss)

 

 

27,237

 

 

 

(16,461

)

 

 

4,499

 

 

 

(17,576

)

 

 

(2,301

)

Net loss attributable to noncontrolling interests

 

 

385

 

 

 

23,193

 

 

 

 

 

 

 

 

 

23,578

 

Net income attributable to Acadia

 

$

27,622

 

 

$

6,732

 

 

$

4,499

 

 

$

(17,576

)

 

$

21,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,154,630

 

 

$

1,784,895

 

 

$

 

 

$

 

 

$

3,939,525

 

Total assets

 

$

2,267,022

 

 

$

1,848,238

 

 

$

94,662

 

 

$

 

 

$

4,209,922

 

Cash paid for acquisition of real estate

 

$

49,402

 

 

$

89,314

 

 

$

 

 

$

 

 

$

138,716

 

Cash paid for development and property improvement costs

 

$

26,876

 

 

$

28,996

 

 

$

 

 

$

 

 

$

55,872

 

 

 

 

As of or for the Six Months Ended June 30, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

82,166

 

 

$

44,527

 

 

$

 

 

$

 

 

$

126,693

 

Depreciation and amortization

 

 

(30,425

)

 

 

(27,654

)

 

 

 

 

 

 

 

 

(58,079

)

Property operating expenses, other operating and real estate taxes

 

 

(21,405

)

 

 

(17,832

)

 

 

 

 

 

 

 

 

(39,237

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(16,377

)

 

 

(16,377

)

Gain on disposition of properties

 

 

 

 

 

33

 

 

 

 

 

 

 

 

 

33

 

Operating income (loss)

 

 

30,336

 

 

 

(926

)

 

 

 

 

 

(16,377

)

 

 

13,033

 

Interest and other income

 

 

 

 

 

 

 

 

7,026

 

 

 

 

 

 

7,026

 

Equity in earnings of unconsolidated affiliates

 

 

3,152

 

 

 

3,551

 

 

 

 

 

 

 

 

 

6,703

 

Interest expense

 

 

(13,502

)

 

 

(19,303

)

 

 

 

 

 

 

 

 

(32,805

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(387

)

 

 

(387

)

Net income (loss)

 

 

19,986

 

 

 

(16,678

)

 

 

7,026

 

 

 

(16,764

)

 

 

(6,430

)

Net loss attributable to noncontrolling interests

 

 

128

 

 

 

21,386

 

 

 

 

 

 

 

 

 

21,514

 

Net income attributable to Acadia

 

$

20,114

 

 

$

4,708

 

 

$

7,026

 

 

$

(16,764

)

 

$

15,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,047,672

 

 

$

1,500,371

 

 

$

 

 

$

 

 

$

3,548,043

 

Total assets

 

$

2,236,405

 

 

$

1,535,154

 

 

$

109,209

 

 

$

 

 

$

3,880,768

 

Cash paid for acquisition of real estate

 

$

1,343

 

 

$

44,828

 

 

$

 

 

$

 

 

$

46,171

 

Cash paid for development and property improvement costs

 

$

15,293

 

 

$

26,644

 

 

$

 

 

$

 

 

$

41,937