XML 70 R58.htm IDEA: XBRL DOCUMENT v3.19.2
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Combined and Condensed Balance Sheets      
Other assets $ 200,124 $ 208,570  
Total assets 4,209,922 3,958,780 $ 3,880,768
Total liabilities and equity 4,209,922 3,958,780  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,032 15,623  
Investments in and advances to unconsolidated affiliates 320,477 262,410  
Unconsolidated Affiliates      
Combined and Condensed Balance Sheets      
Rental property, net 599,595 488,000  
Investment in unconsolidated affiliates 6,853 6,853  
Other assets 73,773 91,497  
Total assets 680,221 586,350  
Mortgage notes payable 459,484 408,967  
Other liabilities 57,919 54,675  
Partners’ equity 162,818 122,708  
Total liabilities and equity 680,221 586,350  
Company's share of accumulated equity 202,320 141,384  
Basis differential 102,637 104,084  
Deferred fees, net of portion related to the Company's interest 1,965 1,780  
Amounts payable by the Company (1,477) (461)  
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 305,445 246,787  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,032 15,623  
Investments in and advances to unconsolidated affiliates $ 320,477 $ 262,410