XML 71 R59.htm IDEA: XBRL DOCUMENT v3.19.2
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Combined and Condensed Statements of Income        
Revenues $ 71,062 $ 63,569 $ 145,862 $ 126,693
Operating and other expenses (63,976) (57,270) (124,582) (113,693)
Depreciation and amortization (30,304) (29,503) (60,637) (58,079)
Company’s share of equity in net income of unconsolidated affiliates 4,282 5,895 7,277 8,260
Equity in earnings of unconsolidated affiliates 3,559 5,019 5,830 6,703
Unconsolidated Affiliates        
Combined and Condensed Statements of Income        
Revenues 22,740 19,603 42,713 39,759
Operating and other expenses (5,236) (5,531) (10,342) (11,453)
Interest expense (5,639) (5,250) (10,415) (10,125)
Depreciation and amortization (5,795) (5,801) (10,587) (11,856)
Loss on disposition of properties   (992)   (1,410)
Net income attributable to unconsolidated affiliates 6,070 2,029 11,369 4,915
Operating Partnership, as General Partner or Managing Member        
Combined and Condensed Statements of Income        
Basis differential amortization $ (723) $ (876) $ (1,447) $ (1,557)