XML 68 R58.htm IDEA: XBRL DOCUMENT v3.19.3
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Combined and Condensed Balance Sheets      
Other assets $ 200,588 $ 208,570  
Total assets 4,329,545 3,958,780 $ 3,918,716
Total liabilities and equity 4,329,545 3,958,780  
Cost method investments 2,361 556  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,353 15,623  
Investments in and advances to unconsolidated affiliates 372,478 262,410  
Unconsolidated Affiliates      
Combined and Condensed Balance Sheets      
Rental property, net 644,970 487,846  
Other assets 82,302 89,890  
Total assets 727,272 577,736  
Mortgage notes payable 496,371 408,967  
Other liabilities 63,478 54,585  
Partners’ equity 167,423 114,184  
Total liabilities and equity 727,272 577,736  
Company's share of accumulated equity 249,480 139,028  
Basis differential 101,658 103,812  
Deferred fees, net of portion related to the Company's interest 4,247 3,646  
Amounts payable by the Company (827) (461)  
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 354,558 246,025  
Cost method investments 2,567 762  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,353 15,623  
Investments in and advances to unconsolidated affiliates $ 372,478 $ 262,410