XML 63 R66.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Combined and Condensed Balance Sheets    
Real estate under development $ 253,402 $ 120,297
Other assets 190,658 206,408
Total assets 4,309,114 3,958,780
Total liabilities and equity 4,309,114 3,958,780
Cost method investments 2,334 556
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,362 15,623
Investments in and advances to unconsolidated affiliates 305,097 262,410
Unconsolidated Affiliates    
Combined and Condensed Balance Sheets    
Rental property, net 656,265 487,846
Real estate under development 1,341  
Other assets 85,540 89,890
Total assets 743,146 577,736
Mortgage notes payable 502,036 408,967
Other liabilities 77,785 54,585
Partners’ equity 163,325 114,184
Total liabilities and equity 743,146 577,736
Company's share of accumulated equity 186,864 139,028
Basis differential 100,962 103,812
Deferred fees, net of portion related to the Company's interest 1,270 3,646
Amounts payable by the Company (1,902) (461)
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 287,194 246,025
Cost method investments 2,541 762
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,362 15,623
Investments in and advances to unconsolidated affiliates $ 305,097 $ 262,410