XML 59 R58.htm IDEA: XBRL DOCUMENT v3.20.1
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Combined and Condensed Balance Sheets      
Real estate under development $ 237,831 $ 253,402  
Other assets 179,043 190,658  
Total assets 4,305,138 4,309,114 $ 4,044,041
Total liabilities and equity 4,305,138 4,309,114  
Cost method investments 2,575 2,334  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,457 15,362  
Investments in and advances to unconsolidated affiliates 294,195 305,097  
Unconsolidated Affiliates      
Combined and Condensed Balance Sheets      
Rental property, net 660,954 656,265  
Real estate under development 2,021 1,341  
Other assets 78,573 85,540  
Total assets 741,548 743,146  
Mortgage notes payable 506,777 502,036  
Other liabilities 85,097 77,785  
Partners’ equity 149,674 163,325  
Total liabilities and equity 741,548 743,146  
Company's share of accumulated equity 177,207 186,864  
Basis differential 100,269 100,962  
Deferred fees, net of portion related to the Company's interest 1,440 1,270  
Amounts payable by the Company (2,960) (1,902)  
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 275,956 287,194  
Cost method investments 2,782 2,541  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,457 15,362  
Investments in and advances to unconsolidated affiliates $ 294,195 $ 305,097