XML 34 R63.htm IDEA: XBRL DOCUMENT v3.20.1
Lease Intangibles - Scheduled Amortization of Acquired Lease Intangible Assets and Assumed Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Acquired Lease Intangibles [Abstract]    
Net Increase In Lease Revenues, Total $ 80,782 $ 82,406
Amortizable Intangible Assets, Net Carrying Amount (108,723) (116,820)
In-place lease intangible assets    
Acquired Lease Intangibles [Abstract]    
2020, Net Increase In Lease Revenues 5,656  
2021, Net Increase In Lease Revenues 7,172  
2022, Net Increase In Lease Revenues 6,427  
2023, Net Increase In Lease Revenues 6,063  
2024, Net Increase In Lease Revenues 5,621  
Thereafter, Net Increase In Lease Revenues 46,174  
Net Increase In Lease Revenues, Total 77,113  
2020, Increase to Amortization (31,683)  
2021, Increase to Amortization (21,358)  
2022, Increase to Amortization (15,267)  
2023, Increase to Amortization (11,403)  
2024, Increase to Amortization (8,773)  
Thereafter, Increase to Amortization (16,570)  
Amortizable Intangible Assets, Net Carrying Amount (105,054) $ (112,853)
2020, Reduction of Rent Expense 44  
2021, Reduction of Rent Expense 58  
2022, Reduction of Rent Expense 58  
2023, Reduction of Rent Expense 58  
2024, Reduction of Rent Expense 58  
Thereafter, Reduction of Rent Expense 230  
Reduction of Rent Expense, Total 506  
2020, Net Income (Expense) (25,983)  
2021, Net Income (Expense) (14,128)  
2022, Net Income (Expense) (8,782)  
2023, Net Income (Expense) (5,282)  
2024, Net Income (Expense) (3,094)  
Thereafter, Net Income (Expense) 29,834  
Total, Net Income (Expense) $ (27,435)