XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Shareholders' Equity, Noncontrolling Interests and Other Comprehensive Loss (Tables)
6 Months Ended
Jun. 30, 2020
Stockholders Equity Including Portion Attributable To Noncontrolling Interest [Abstract]  
Schedule of Dividends Declared and Paid

The following table sets forth the distributions declared and/or paid during the periods presented:

 

Date Declared

 

Amount Per Share

 

 

Record Date

 

Payment Date

 

 

 

 

 

 

 

 

 

November 13, 2018

 

$

0.28

 

 

December 31, 2018

 

January 15, 2019

February 28, 2019

 

$

0.28

 

 

March 29, 2019

 

April 15, 2019

May 9, 2019

 

$

0.28

 

 

June 28, 2019

 

July 15, 2019

August 13, 2019

 

$

0.28

 

 

September 30, 2019

 

October 15, 2019

November 5, 2019

 

$

0.29

 

 

December 31, 2019

 

January 15, 2020

February 26, 2020

 

$

0.29

 

 

March 31, 2020

 

April 15, 2020

 

 

 

 

 

 

 

 

 

Summary of Activity in Accumulated Other Comprehensive Loss

The following tables set forth the activity in accumulated other comprehensive loss for three and six months ended June 30, 2020 and 2019 (in thousands):

 

 

 

Gains or Losses

on Derivative

Instruments

 

Balance at April 1, 2020

 

$

(85,715

)

 

 

 

 

 

Other comprehensive loss before reclassifications - swap agreements

 

 

(8,621

)

Reclassification of realized interest on swap agreements

 

 

3,115

 

Net current period other comprehensive loss

 

 

(5,506

)

Net current period other comprehensive loss attributable to noncontrolling

   interests

 

 

1,012

 

Balance at June 30, 2020

 

$

(90,209

)

 

 

 

 

 

Balance at April 1, 2019

 

$

(11,021

)

 

 

 

 

 

Other comprehensive loss before reclassifications - swap agreements

 

 

(22,652

)

Reclassification of realized interest on swap agreements

 

 

(535

)

Net current period other comprehensive loss

 

 

(23,187

)

Net current period other comprehensive loss attributable to noncontrolling

   interests

 

 

4,638

 

Balance at June 30, 2019

 

$

(29,570

)

 

 

 

 

 

Gains or Losses

on Derivative

Instruments

 

Balance at January 1, 2020

 

$

(31,175

)

 

 

 

 

 

Other comprehensive loss before reclassifications - swap agreements

 

 

(83,395

)

Reclassification of realized interest on swap agreements

 

 

4,092

 

Net current period other comprehensive loss

 

 

(79,303

)

Net current period other comprehensive loss attributable to noncontrolling

   interests

 

 

20,269

 

Balance at June 30, 2020

 

$

(90,209

)

 

 

 

 

 

Balance at January 1, 2019

 

$

516

 

 

 

 

 

 

Other comprehensive loss before reclassifications - swap agreements

 

 

(35,958

)

Reclassification of realized interest on swap agreements

 

 

(1,086

)

Net current period other comprehensive loss

 

 

(37,044

)

Net current period other comprehensive loss attributable to noncontrolling

   interests

 

 

6,958

 

Balance at June 30, 2019

 

$

(29,570

)

 

Summary of Change in Noncontrolling Interest

The following tables summarize the change in the noncontrolling interests for the three and six months ended June 30, 2020 and 2019 (dollars in thousands):

 

 

 

Noncontrolling

Interests in

Operating

Partnership (a)

 

 

Noncontrolling

Interests in

Partially-Owned

Affiliates (b)

 

 

Total

 

Balance at April 1, 2020

 

$

93,382

 

 

$

483,714

 

 

$

577,096

 

Distributions declared of $0.00 per Common OP Unit

 

 

(123

)

 

 

 

 

 

(123

)

Net income for the three months ended June 30, 2020

 

 

1,259

 

 

 

44,237

 

 

 

45,496

 

Conversion of 259,712 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(4,072

)

 

 

 

 

 

(4,072

)

Other comprehensive loss - unrealized loss on valuation of swap agreements

 

 

(310

)

 

 

(1,869

)

 

 

(2,179

)

Reclassification of realized interest expense on swap agreements

 

 

42

 

 

 

1,125

 

 

 

1,167

 

Noncontrolling interest gain

 

 

 

 

 

588

 

 

 

588

 

Noncontrolling interest contributions

 

 

 

 

 

21,041

 

 

 

21,041

 

Noncontrolling interest distributions

 

 

 

 

 

(1,418

)

 

 

(1,418

)

Employee Long-term Incentive Plan Unit Awards

 

 

2,142

 

 

 

 

 

 

2,142

 

Reallocation of noncontrolling interests (c)

 

 

(1,999

)

 

 

 

 

 

(1,999

)

Balance at June 30, 2020

 

$

90,321

 

 

$

547,418

 

 

$

637,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2019

 

$

105,044

 

 

$

535,377

 

 

$

640,421

 

Distributions declared of $0.28 per Common OP Unit

 

 

(1,776

)

 

 

 

 

 

(1,776

)

Net income (loss) for the three months ended June 30, 2019

 

 

722

 

 

 

(15,039

)

 

 

(14,317

)

Conversion of 33,289 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(557

)

 

 

 

 

 

(557

)

Other comprehensive income - unrealized loss on valuation of swap agreements

 

 

(1,127

)

 

 

(3,464

)

 

 

(4,591

)

Reclassification of realized interest expense on swap agreements

 

 

(23

)

 

 

(24

)

 

 

(47

)

Noncontrolling interest contributions

 

 

 

 

 

 

 

 

 

Noncontrolling interest distributions

 

 

 

 

 

(1,645

)

 

 

(1,645

)

Employee Long-term Incentive Plan Unit Awards

 

 

1,835

 

 

 

 

 

 

1,835

 

Reallocation of noncontrolling interests (c)

 

 

(413

)

 

 

 

 

 

(413

)

Balance at June 30, 2019

 

$

103,705

 

 

$

515,205

 

 

$

618,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling

Interests in

Operating

Partnership (a)

 

 

Noncontrolling

Interests in

Partially-Owned

Affiliates (b)

 

 

Total

 

Balance at January 1, 2020

 

$

97,670

 

 

$

546,987

 

 

$

644,657

 

Distributions declared of $0.29 per Common OP Unit

 

 

(1,972

)

 

 

 

 

 

(1,972

)

Net income (loss) for the six months ended June 30, 2020

 

 

923

 

 

 

(7,052

)

 

 

(6,129

)

Conversion of 407,594 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(6,544

)

 

 

 

 

 

(6,544

)

Other comprehensive loss - unrealized loss on valuation of swap agreements

 

 

(3,451

)

 

 

(18,257

)

 

 

(21,708

)

Cumulative effect of change in accounting principle (Note 1)

 

 

 

 

 

(11

)

 

 

(11

)

Noncontrolling interest gain

 

 

 

 

 

588

 

 

 

588

 

Reclassification of realized interest expense on swap agreements

 

 

49

 

 

 

1,390

 

 

 

1,439

 

Noncontrolling interest contributions

 

 

 

 

 

28,309

 

 

 

28,309

 

Noncontrolling interest distributions

 

 

 

 

 

(4,536

)

 

 

(4,536

)

Employee Long-term Incentive Plan Unit Awards

 

 

5,790

 

 

 

 

 

 

5,790

 

Reallocation of noncontrolling interests (c)

 

 

(2,144

)

 

 

 

 

 

(2,144

)

Balance at June 30, 2020

 

$

90,321

 

 

$

547,418

 

 

$

637,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

104,223

 

 

$

518,219

 

 

$

622,442

 

Distributions declared of $0.56 per Common OP Unit

 

 

(3,557

)

 

 

 

 

 

(3,557

)

Net income (loss) for the six months ended June 30, 2019

 

 

1,653

 

 

 

(25,231

)

 

 

(23,578

)

Conversion of 207,818 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(3,510

)

 

 

 

 

 

(3,510

)

Other comprehensive income - unrealized loss on valuation of swap agreements

 

 

(1,822

)

 

 

(5,068

)

 

 

(6,890

)

Reclassification of realized interest expense on swap agreements

 

 

(44

)

 

 

(24

)

 

 

(68

)

Noncontrolling interest contributions

 

 

 

 

 

32,191

 

 

 

32,191

 

Noncontrolling interest distributions

 

 

 

 

 

(4,882

)

 

 

(4,882

)

Employee Long-term Incentive Plan Unit Awards

 

 

5,195

 

 

 

 

 

 

5,195

 

Reallocation of noncontrolling interests (c)

 

 

1,567

 

 

 

 

 

 

1,567

 

Balance at June 30, 2019

 

$

103,705

 

 

$

515,205

 

 

$

618,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’ 3,101,958 and 3,320,325 Common OP Units at June 30, 2020 and June 30, 2019; (ii) 188 Series A Preferred OP Units at June 30, 2020 and June 30, 2019; (iii) 126,593 and 136,593 Series C Preferred OP Units at June 30, 2020 and June 30, 2019; and (iv) 2,886,207 and 2,715,679 LTIP units at June 30, 2020 and June 30, 2019, respectively, as discussed in Share Incentive Plan (Note 13). Distributions declared for Preferred OP Units are reflected in net income (loss) in the table above.

(b)

Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and Mervyns II, and six other subsidiaries.

(c)

Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.