XML 69 R58.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Combined and Condensed Balance Sheets      
Real estate under development $ 264,684 $ 253,402  
Other assets 196,741 190,658  
Total assets 4,328,748 4,309,114 $ 4,209,922
Total liabilities and equity 4,328,748 4,309,114  
Cost method investments 2,019 1,932  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,520 15,362  
Investments in and advances to unconsolidated affiliates 250,825 305,097  
Unconsolidated Affiliates      
Combined and Condensed Balance Sheets      
Rental property, net 572,901 656,265  
Real estate under development 10,006 1,341  
Other assets 71,321 85,540  
Total assets 654,228 743,146  
Mortgage notes payable 510,043 502,036  
Other liabilities 82,036 77,785  
Partners’ equity 62,149 163,325  
Total liabilities and equity 654,228 743,146  
Company's share of accumulated equity 107,759 186,864  
Basis differential 56,203 100,962  
Deferred fees, net of portion related to the Company's interest 3,499 1,270  
Amounts receivable/payable by the Company 536 (1,902)  
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 167,997 287,194  
Cost method investments 67,308 2,541  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,520 15,362  
Investments in and advances to unconsolidated affiliates $ 250,825 $ 305,097