XML 71 R60.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Combined and Condensed Balance Sheets        
Real estate under development $ 268,298   $ 253,402  
Other assets 183,170   190,658  
Total assets 4,251,408   4,309,114 $ 4,329,545
Total liabilities and equity 4,251,408   4,309,114  
Cost method investments   $ 2,030 1,932  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,462 15,462 15,362  
Investments in and advances to unconsolidated affiliates 240,414 $ 240,414 305,097  
Unconsolidated Affiliates        
Combined and Condensed Balance Sheets        
Rental property, net 568,583   656,265  
Real estate under development 12,149   1,341  
Other assets 66,465   85,540  
Total assets 647,197   743,146  
Mortgage notes payable 509,904   502,036  
Other liabilities 77,844   77,785  
Partners’ equity 59,449   163,325  
Total liabilities and equity 647,197   743,146  
Company's share of accumulated equity 106,386   186,864  
Basis differential 55,570   100,962  
Deferred fees, net of portion related to the Company's interest 3,485   1,270  
Amounts receivable/payable by the Company 243   (1,902)  
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 165,684   287,194  
Cost method investments 59,268   2,541  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,462   15,362  
Investments in and advances to unconsolidated affiliates $ 240,414   $ 305,097