XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables set forth certain segment information for the Company (in thousands):

 

 

As of or for the Three Months Ended March 31, 2021

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

42,349

 

 

$

27,045

 

 

$

 

 

$

 

 

$

69,394

 

Depreciation and amortization

 

 

(16,887

)

 

 

(14,503

)

 

 

 

 

 

 

 

 

(31,390

)

Property operating expenses, other operating and real estate taxes

 

 

(13,657

)

 

 

(11,282

)

 

 

 

 

 

 

 

 

(24,939

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(8,996

)

 

 

(8,996

)

Gain on disposition of properties

 

 

4,612

 

 

 

 

 

 

 

 

 

 

 

 

4,612

 

Operating income

 

 

16,417

 

 

 

1,260

 

 

 

 

 

 

(8,996

)

 

 

8,681

 

Interest income

 

 

 

 

 

 

 

 

1,700

 

 

 

 

 

 

1,700

 

Realized and unrealized holding gains on investments and other

 

 

 

 

 

6,547

 

 

 

(40

)

 

 

 

 

 

6,507

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(1,129

)

 

 

3,392

 

 

 

 

 

 

 

 

 

2,263

 

Interest expense

 

 

(7,214

)

 

 

(9,927

)

 

 

 

 

 

 

 

 

(17,141

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(150

)

 

 

(150

)

Net income

 

 

8,074

 

 

 

1,272

 

 

 

1,660

 

 

 

(9,146

)

 

 

1,860

 

Net (income) loss attributable to noncontrolling interests

 

 

(607

)

 

 

3,909

 

 

 

 

 

 

 

 

 

3,302

 

Net income attributable to Acadia (a)

 

$

7,467

 

 

$

5,181

 

 

$

1,660

 

 

$

(9,146

)

 

$

5,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (b)

 

$

2,319,584

 

 

$

1,758,469

 

 

$

 

 

$

 

 

$

4,078,053

 

Total assets (b)

 

$

2,222,886

 

 

$

1,829,386

 

 

$

101,410

 

 

$

 

 

$

4,153,682

 

Cash paid for acquisition of real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Cash paid for development and property improvement costs

 

$

2,843

 

 

$

2,582

 

 

$

 

 

$

 

 

$

5,425

 

 

 

 

As of or for the Three Months Ended March 31, 2020

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

39,933

 

 

$

31,487

 

 

$

 

 

$

 

 

$

71,420

 

Depreciation and amortization

 

 

(17,056

)

 

 

(16,321

)

 

 

 

 

 

 

 

 

(33,377

)

Property operating expenses, other operating and real estate taxes

 

 

(11,814

)

 

 

(11,953

)

 

 

 

 

 

 

 

 

(23,767

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(9,070

)

 

 

(9,070

)

Impairment charges

 

 

 

 

 

(51,549

)

 

 

 

 

 

 

 

 

(51,549

)

Operating income (loss)

 

 

11,063

 

 

 

(48,336

)

 

 

 

 

 

(9,070

)

 

 

(46,343

)

Interest and other income

 

 

 

 

 

 

 

 

2,929

 

 

 

 

 

 

2,929

 

Realized and unrealized holding gains on investments and other

 

 

 

 

 

 

 

 

(530

)

 

 

 

 

 

(530

)

Equity in earnings (losses) of unconsolidated affiliates

 

 

1,642

 

 

 

(387

)

 

 

 

 

 

 

 

 

1,255

 

Interest expense

 

 

(8,250

)

 

 

(10,052

)

 

 

 

 

 

 

 

 

(18,302

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

952

 

 

 

952

 

Net income (loss)

 

 

4,455

 

 

 

(58,775

)

 

 

2,399

 

 

 

(8,118

)

 

 

(60,039

)

Net loss attributable to noncontrolling interests

 

 

1,216

 

 

 

50,409

 

 

 

 

 

 

 

 

 

51,625

 

Net income (loss) attributable to Acadia

 

$

5,671

 

 

$

(8,366

)

 

$

2,399

 

 

$

(8,118

)

 

$

(8,414

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,289,449

 

 

$

1,792,667

 

 

$

 

 

$

 

 

$

4,082,116

 

Total assets (a)

 

$

2,330,971

 

 

$

1,801,008

 

 

$

173,159

 

 

$

 

 

$

4,305,138

 

Cash paid for acquisition of real estate

 

$

19,088

 

 

$

 

 

$

 

 

$

 

 

$

19,088

 

Cash paid for development and property improvement costs

 

$

2,638

 

 

$

10,695

 

 

$

 

 

$

 

 

$

13,576

 

 

 

 

 

 

 

 

 

(a)

Real estate at cost and total assets for the Funds segment include $643.0 million and $641.7 million, or $186.9 million and $186.5 million net of non-controlling interests, related to Fund II’s City Point property at March 31, 2021 and March 31, 2020, respectively.