XML 69 R58.htm IDEA: XBRL DOCUMENT v3.21.1
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Combined and Condensed Balance Sheets      
Real estate under development $ 234,338 $ 247,349  
Other assets 162,596 173,809  
Total assets 4,153,682 4,186,882 $ 4,305,138
Total liabilities and equity 4,153,682 4,186,882  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,272 15,616  
Investments in and advances to unconsolidated affiliates 256,332 249,807  
Unconsolidated Affiliates      
Combined and Condensed Balance Sheets      
Rental property, net 552,262 563,997  
Real estate under development 15,907 14,517  
Other assets 64,358 61,969  
Total assets 632,527 640,483  
Mortgage notes payable 505,245 512,490  
Other liabilities 75,268 74,872  
Partners’ equity 52,014 53,121  
Total liabilities and equity 632,527 640,483  
Company's share of accumulated equity 100,729 100,767  
Basis differential 54,582 55,017  
Deferred fees, net of portion related to the Company's interest 4,111 3,565  
Amounts receivable/payable by the Company 290 363  
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 159,712 159,712  
Investments carried at fair value or cost 81,348 74,479  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,272 15,616  
Investments in and advances to unconsolidated affiliates $ 256,332 $ 249,807