XML 26 R15.htm IDEA: XBRL DOCUMENT
v3.21.2

Lease Intangibles | 9 Months Ended
--- | ---
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract] |
Lease Intangibles | 6. Lease Intangibles Upon acquisitions of real estate (Note 2), the Company assesses the fair value of acquired assets (including land, buildings and improvements, and identified intangibles such as above- and below-market leases, including below-market options and acquired in-place leases) and assumed liabilities. The lease intangibles are amortized over the remaining terms of the respective leases, including option periods where applicable. Intangible assets and liabilities are included in Other assets, net and Accounts payable and other liabilities (Note 5) on the consolidated balance sheet and summarized as follows (in thousands):
|  | September 30, 2021 |  |  | December 31, 2020 |
|  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |  |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |
Amortizable Intangible Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
In-place lease intangible assets |  | $ | 276,187 |  |  | $ | (185,871 | ) |  | $ | 90,316 |  |  | $ | 268,335 |  |  | $ | (171,856 | ) |  | $ | 96,479 |
Above-market rent |  |  | 21,071 |  |  |  | (15,869 | ) |  |  | 5,202 |  |  |  | 19,188 |  |  |  | (14,935 | ) |  |  | 4,253 |
|  | $ | 297,258 |  |  | $ | (201,740 | ) |  | $ | 95,518 |  |  | $ | 287,523 |  |  | $ | (186,791 | ) |  | $ | 100,732 |
Amortizable Intangible Liabilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Below-market rent |  | $ | (170,555 | ) |  | $ | 92,960 |  |  | $ | (77,595 | ) |  | $ | (164,923 | ) |  | $ | 88,951 |  |  | $ | (75,972 | )
Above-market ground lease |  |  | (671 | ) |  |  | 254 |  |  |  | (417 | ) |  |  | (671 | ) |  |  | 209 |  |  |  | (462 | )
|  | $ | (171,226 | ) |  | $ | 93,214 |  |  | $ | (78,012 | ) |  | $ | (165,594 | ) |  | $ | 89,160 |  |  | $ | (76,434 | )
During the nine months ended September 30, 2021, the Company acquired in-place lease intangible assets of $16.8 million, above-market rents of $2.0 million, and below-market rents of $13.0 million with weighted-average useful lives of 6.1, 4.0, and 31.4 years, respectively. During the nine months ended September 30, 2021, the Company wrote-off in-place lease intangible assets of $9.4 million and below-market rent of $6.5 million related to disposed properties (Note 2). During the year ended December 31, 2020, the Company acquired in-place lease intangible assets of $21.0 million, above-market rents of $2.0 million, and below-market rents of $4.6 million with weighted-average useful lives of 4.9, 5.8, and 20.2 years, respectively. Amortization of in-place lease intangible assets is recorded in depreciation and amortization expense and amortization of above-market rent and below-market rent is recorded as a reduction to and increase to rental income, respectively, in the consolidated statements of operations. Amortization of above-market ground leases are recorded as a reduction to rent expense in the consolidated statements of operations. The scheduled amortization of acquired lease intangible assets and assumed liabilities as of September 30, 2021 is as follows (in thousands):
Years Ending December 31, |  | Net Increase in Lease Revenues |  |  | Increase to Amortization |  |  | Reduction of Rent Expense |  |  | Net (Expense) Income |
2021 (Remainder) |  | $ | 1,557 |  |  | $ | (6,494 | ) |  | $ | 15 |  |  | $ | (4,922 | )
2022 |  |  | 5,849 |  |  |  | (21,736 | ) |  |  | 58 |  |  |  | (15,829 | )
2023 |  |  | 5,404 |  |  |  | (16,515 | ) |  |  | 58 |  |  |  | (11,053 | )
2024 |  |  | 5,280 |  |  |  | (11,313 | ) |  |  | 58 |  |  |  | (5,975 | )
2025 |  |  | 4,807 |  |  |  | (8,021 | ) |  |  | 58 |  |  |  | (3,156 | )
Thereafter |  |  | 49,496 |  |  |  | (26,237 | ) |  |  | 170 |  |  |  | 23,429 |
Total |  | $ | 72,393 |  |  | $ | (90,316 | ) |  | $ | 417 |  |  | $ | (17,506 | )

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for all or part of the information related to intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration