XML 50 R40.htm IDEA: XBRL DOCUMENT v3.23.2
Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2023
Variable Interest Entity, Primary Beneficiary, Does Not Hold Majority Voting Interest, Disclosures [Abstract]  
Schedule of Assets and Liabilities Included in Consolidated Balance Sheets As of June 30, 2023 and December 31, 2022, the consolidated balance sheets include the following assets and liabilities of the consolidated VIEs of the Operating Partnership:

 

(dollars in thousands)

 

June 30, 2023

 

 

December 31, 2022

 

VIE ASSETS

 

 

 

 

 

 

Operating real estate, net

 

$

1,525,238

 

 

$

1,466,381

 

Real estate under development

 

 

63,308

 

 

 

129,888

 

Investments in and advances to unconsolidated affiliates

 

 

108,031

 

 

 

210,922

 

Other assets, net

 

 

90,164

 

 

 

98,675

 

Right-of-use assets - operating leases, net

 

 

2,326

 

 

 

2,535

 

Cash and cash equivalents

 

 

12,008

 

 

 

13,330

 

Restricted cash

 

 

12,246

 

 

 

14,995

 

Rents receivable, net

 

 

17,710

 

 

 

17,915

 

Total VIE assets (a)

 

$

1,831,031

 

 

$

1,954,641

 

 

 

 

 

 

 

 

VIE LIABILITIES

 

 

 

 

 

 

Mortgage and other notes payable, net

 

$

768,844

 

 

$

761,166

 

Unsecured notes payable, net

 

 

1,996

 

 

 

51,202

 

Accounts payable and other liabilities

 

 

91,803

 

 

 

95,385

 

Lease liability - operating leases, net

 

 

2,437

 

 

 

2,657

 

Total VIE liabilities (a)

 

$

865,080

 

 

$

910,410

 

(a)
At June 30, 2023 and December 31, 2022, includes total VIE assets of $677.8 million and $678.1 million, respectively, and total VIE liabilities of $204.9 million and $200.4 million, respectively, related to third-party mortgages that are collateralized by the real estate assets of City Point, a Fund II property, and 27 East 61st Street, 801 Madison Avenue, and 1035 Third Avenue, all Fund IV properties, of which $72.5 million is guaranteed by the Operating Partnership (Note 9). The remaining VIE assets are generally encumbered by third-party non-recourse mortgage debt and are collateral under the respective mortgages and are therefore restricted and can only be used to settle the corresponding liabilities of the VIE. The remaining VIE assets may only be used to settle obligations of these consolidated VIEs and the remaining VIE liabilities are only the obligations of these consolidated VIEs and they do not have recourse to the Operating Partnership or the Company.