XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Distributions in Excess of Accumulated Earnings
Total Common Shareholders' Equity
Noncontrolling Interests
Redeemable Non Controlling Interests
Balance at Dec. 31, 2021 $ 2,149,935 $ 89 $ 1,754,383 $ (36,214) $ (196,645) $ 1,521,613 $ 628,322  
Balance (in Shares) at Dec. 31, 2021   89,304            
Balance at Mar. 31, 2022 2,408,206 $ 95 1,864,060 (5,724) (196,818) 1,661,613 746,593  
Balance (in Shares) at Mar. 31, 2022   94,508            
Balance at Dec. 31, 2021 2,149,935 $ 89 1,754,383 (36,214) (196,645) 1,521,613 628,322  
Balance (in Shares) at Dec. 31, 2021   89,304            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     815     815 (815)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   51            
Issuance of Common Shares, net 119,485 $ 6 119,479     119,485    
Issuance of Common Shares (in Shares)   5,522            
Dividends/distributions declared (36,667)       (34,098) (34,098) (2,569)  
Acquisition of noncontrolling interest (18,506)   22,870     22,870 (41,376)  
Employee and trustee stock compensation, net 6,358   687     687 5,671  
Employee and trustee stock compensation, net (in Shares)   52            
Noncontrolling interest distributions (47,556)           (47,556)  
Noncontrolling interest contributions 99,852           99,852  
Comprehensive income (loss) 90,317     47,454 16,464 63,918 26,399  
Comprehensive income (loss) 90,317              
Reallocation of noncontrolling interests     (2,678)     (2,678) 2,678 [1]  
Balance at Jun. 30, 2022 2,363,218 $ 95 1,895,556 11,240 (214,279) 1,692,612 670,606  
Balance (in Shares) at Jun. 30, 2022   94,929            
Balance at Dec. 31, 2021 2,149,935 $ 89 1,754,383 (36,214) (196,645) 1,521,613 628,322  
Balance (in Shares) at Dec. 31, 2021   89,304            
Balance at Dec. 31, 2022 2,181,196 $ 95 1,945,322 46,817 (300,402) 1,691,832 489,364 $ 67,664
Ending at Dec. 31, 2022 $ 67,664              
Balance (in Shares) at Dec. 31, 2022 95,120,773 95,121            
Balance at Mar. 31, 2022 $ 2,408,206 $ 95 1,864,060 (5,724) (196,818) 1,661,613 746,593  
Balance (in Shares) at Mar. 31, 2022   94,508            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     243     243 (243)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   16            
Issuance of Common Shares, net 7,968   7,968     7,968    
Issuance of Common Shares (in Shares)   375            
Dividends/distributions declared (18,373)       (17,087) (17,087) (1,286)  
Acquisition of noncontrolling interest (18,506)   22,870     22,870 (41,376)  
Employee and trustee stock compensation, net 2,540   257     257 2,283  
Employee and trustee stock compensation, net (in Shares)   30            
Noncontrolling interest distributions (24,776)           (24,776)  
Noncontrolling interest contributions 723           723  
Comprehensive income (loss) 5,436     16,964 (374) 16,590 (11,154)  
Reallocation of noncontrolling interests     158     158 (158) [1]  
Balance at Jun. 30, 2022 2,363,218 $ 95 1,895,556 11,240 (214,279) 1,692,612 670,606  
Balance (in Shares) at Jun. 30, 2022   94,929            
Balance at Dec. 31, 2022 $ 2,181,196 $ 95 1,945,322 46,817 (300,402) 1,691,832 489,364 67,664
Balance (in Shares) at Dec. 31, 2022 95,120,773 95,121            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     1,533     1,533 (1,533)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   91            
Dividends/distributions declared $ (36,975)       (34,291) (34,291) (2,684)  
City Point Loan             0 (796)
City Point Loan accrued interest               (4,665)
Employee and trustee stock compensation, net 7,630   1,264     1,264 6,366  
Employee and trustee stock compensation, net (in Shares)   85            
Noncontrolling interest distributions (76,360)           (76,360)  
Noncontrolling interest contributions 31,242           31,242 796
Comprehensive income (loss) 28,210     3,038 22,636 25,674 5,702 (3,166)
Comprehensive income (loss) 31,376              
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest 3,166              
Reallocation of noncontrolling interests     (340)     (340) 340 [1]  
Balance at Jun. 30, 2023 2,138,109 $ 95 1,947,779 49,855 (312,057) 1,685,672 452,437  
Ending at Jun. 30, 2023 $ 59,833             59,833
Balance (in Shares) at Jun. 30, 2023 95,296,799 95,297            
Balance at Mar. 31, 2023 $ 2,130,263 $ 95 1,945,157 30,003 (304,173) 1,671,082 459,181 63,269
Balance (in Shares) at Mar. 31, 2023   95,208            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     901     901 (901)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   54            
Dividends/distributions declared (18,501)       (17,160) (17,160) (1,341)  
City Point Loan             0 (796)
City Point Loan accrued interest               (2,345)
Employee and trustee stock compensation, net 2,745   277     277 2,468  
Employee and trustee stock compensation, net (in Shares)   35            
Noncontrolling interest distributions (5,492)           (5,492)  
Noncontrolling interest contributions             0 (796)
Comprehensive income (loss) 28,003     19,852 9,276 (29,128) (34) (1,091)
Comprehensive income (loss) 29,094              
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest 1,091              
Reallocation of noncontrolling interests     1,444     1,444 (1,444) [1]  
Balance at Jun. 30, 2023 2,138,109 $ 95 $ 1,947,779 $ 49,855 $ (312,057) $ 1,685,672 $ 452,437  
Ending at Jun. 30, 2023 $ 59,833             $ 59,833
Balance (in Shares) at Jun. 30, 2023 95,296,799 95,297            
[1] Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.