XML 46 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Rental Revenue

The components of rental revenue are as follows (in thousands):

 

 

Three Months Ended March 31,

 

 

2024

 

 

2023

 

Fixed lease revenue

$

68,657

 

 

$

64,882

 

Variable lease revenue

 

17,380

 

 

 

15,855

 

Total rental revenue

$

86,037

 

 

$

80,737

 

Schedule of Future Minimum Rental Revenues

The scheduled future minimum rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) as of March 31, 2024, are summarized as follows (in thousands):

 

 

 

 

 

Year Ending December 31,

 

Minimum Rental
Revenues
(a)

 

2024 (Remainder)

 

$

180,170

 

2025

 

 

240,000

 

2026

 

 

217,554

 

2027

 

 

193,180

 

2028

 

 

163,307

 

Thereafter

 

 

702,061

 

Total

 

$

1,696,272

 

 

Amount represents contractual lease maturities as of March 31, 2024 including any extension options that management determined were reasonably certain of exercise.
Schedule of Future Minimum Rental Payments for Operating and Capital Leases

 

 

Minimum Rental Payments

 

Year Ending December 31,

 

Operating Leases (a)

 

 

Finance
Leases
 (a)

 

2024 (Remainder)

 

$

4,059

 

 

$

2,829

 

2025

 

 

5,329

 

 

 

2,311

 

2026

 

 

5,173

 

 

 

1,264

 

2027

 

 

4,373

 

 

 

1,264

 

2028

 

 

4,157

 

 

 

1,310

 

Thereafter

 

 

15,912

 

 

 

154,018

 

 

 

 

39,003

 

 

 

162,996

 

Interest

 

 

(8,383

)

 

 

(130,300

)

Total

 

$

30,620

 

 

$

32,696

 

 

(a)
Minimum rental payments include $8.4 million of interest related to operating leases and $130.3 million related to finance leases and exclude options or renewals not reasonably certain of exercise.
Schedule of Lease Cost

Additional disclosures regarding the Company’s leases as lessee are as follows (dollars in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Lease Cost

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

   Amortization of right-of-use assets

 

$

249

 

 

$

226

 

   Interest on lease liabilities

 

 

522

 

 

 

106

 

   Subtotal

 

 

771

 

 

 

332

 

Operating lease cost

 

 

1,331

 

 

 

1,337

 

Variable lease cost

 

 

75

 

 

 

20

 

Total lease cost

 

$

2,177

 

 

$

1,689

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

58.2

 

 

 

31.8

 

Weighted-average remaining lease term - operating leases (years)

 

 

9.5

 

 

 

13.4

 

Weighted-average discount rate - finance leases

 

 

6.5

%

 

 

6.3

%

Weighted-average discount rate - operating leases

 

 

5.1

%

 

 

5.1

%