XML 15 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Distributions in Excess of Accumulated Earnings
Total Common Shareholders' Equity
Noncontrolling Interests
Redeemable Non Controlling Interests
Balance at Dec. 31, 2022 $ 2,181,196 $ 95 $ 1,945,322 $ 46,817 $ (300,402) $ 1,691,832 $ 489,364  
Balance (in Shares) at Dec. 31, 2022   95,121,000            
Beginning Balance, Redeemable NCI at Dec. 31, 2022               $ 67,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     631     631 (631)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   37,000            
Dividends/distributions declared (18,474)       (17,131) (17,131) (1,343)  
City Point Loan accrued interest               (2,320)
Employee and trustee stock compensation, net 4,885   988     988 3,897  
Employee and trustee stock compensation, net (in Shares)   50,000            
Noncontrolling interest distributions (70,868)           (70,868)  
Noncontrolling interest contributions 31,242           31,242  
Comprehensive income (loss) 207     (16,814) 13,360 (3,454) 5,736 (2,075)
Comprehensive income (loss) 2,282              
Reallocation of noncontrolling interests     (1,784)     (1,784) 1,784 [1]  
Balance at Mar. 31, 2023 2,130,263 $ 95 1,945,157 30,003 (304,173) 1,671,082 459,181  
Balance (in Shares) at Mar. 31, 2023   95,208,000            
Ending Balance, Redeemable NCI at Mar. 31, 2023               63,269
Balance at Dec. 31, 2023 $ 2,083,217 $ 95 1,953,521 32,442 (349,141) 1,636,917 446,300  
Balance (in Shares) at Dec. 31, 2023 95,361,676 95,362,000            
Beginning Balance, Redeemable NCI at Dec. 31, 2023 $ 50,339             50,339
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership   $ 1 12,912     12,913 (12,913)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   795,000            
Issuance of Common Shares, net 113,848 $ 7 113,841     113,848    
Issuance of Common Shares (in Shares)   6,987,000            
Dividends/distributions declared (20,021)       (18,568) (18,568) (1,453)  
City Point Loan accrued interest               (2,323)
Employee and trustee stock compensation, net 4,245   202     202 4,043  
Employee and trustee stock compensation, net (in Shares)   12,000            
Capital call receivable (6,153)           (6,153)  
Noncontrolling interest distributions (5,459)           (5,459)  
Noncontrolling interest contributions 43,709           43,709  
Comprehensive income (loss) 10,129     14,500 3,269 17,769 (5,086) (2,554)
Comprehensive income (loss) 12,683              
Reallocation of noncontrolling interests     (2,181)     (2,181) 2,181 [1]  
Balance at Mar. 31, 2024 $ 2,226,069 $ 103 $ 2,078,295 $ 46,942 $ (364,440) $ 1,760,900 $ 465,169  
Balance (in Shares) at Mar. 31, 2024 103,155,933 103,156,000            
Ending Balance, Redeemable NCI at Mar. 31, 2024 $ 45,462             $ 45,462
[1] Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.