XML 49 R42.htm IDEA: XBRL DOCUMENT v3.24.3
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2024
Variable Interest Entity, Primary Beneficiary, Does Not Hold Majority Voting Interest, Disclosures [Abstract]  
Schedule of Assets and Liabilities Included in Condensed Consolidated Balance Sheets As of September 30, 2024 and December 31, 2023, the Condensed Consolidated Balance Sheets include the following assets and liabilities of the consolidated VIEs of the Operating Partnership:

 

(in thousands)

 

September 30, 2024

 

 

December 31, 2023

 

VIE ASSETS

 

 

 

 

 

 

Operating real estate, net

 

$

1,647,783

 

 

$

1,679,779

 

Real estate under development

 

 

30,710

 

 

 

28,851

 

Investments in and advances to unconsolidated affiliates

 

 

73,124

 

 

 

92,802

 

Other assets, net

 

 

81,827

 

 

 

101,679

 

Right-of-use assets - operating leases, net

 

 

2,106

 

 

 

2,112

 

Cash and cash equivalents

 

 

35,457

 

 

 

10,787

 

Restricted cash

 

 

10,239

 

 

 

7,048

 

Rents receivable, net

 

 

26,457

 

 

 

21,427

 

Total VIE assets (a)

 

$

1,907,703

 

 

$

1,944,485

 

 

 

 

 

 

 

 

VIE LIABILITIES

 

 

 

 

 

 

Mortgage and other notes payable, net

 

$

799,988

 

 

$

764,614

 

Unsecured notes payable, net

 

 

 

 

 

80,473

 

Accounts payable and other liabilities

 

 

124,391

 

 

 

127,162

 

Lease liability - operating leases, net

 

 

2,192

 

 

 

2,213

 

Total VIE liabilities (a)

 

$

926,571

 

 

$

974,462

 

(a)
As of September 30, 2024 and December 31, 2023, includes total VIE assets of $708.5 million and $721.2 million, respectively, and total VIE liabilities of $236.1 million and $234.7 million, respectively, related to third-party mortgages that are collateralized by the real estate assets of City Point, a Fund II property, and 27 East 61st Street, 801 Madison Avenue, and 1035 Third Avenue, all Fund IV properties, of which $72.5 million is guaranteed by the Operating Partnership (Note 9). The remaining VIE assets are generally encumbered by third-party non-recourse mortgage debt and are collateral under the respective mortgages and are therefore restricted and can only be used to settle the corresponding liabilities of the VIE. The remaining VIE assets may only be used to settle obligations of these consolidated VIEs and the remaining VIE liabilities are only the obligations of these consolidated VIEs and they do not have recourse to the Operating Partnership or the Company.