XML 71 R64.htm IDEA: XBRL DOCUMENT v3.24.3
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Income Statement (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Combined and Condensed Statements of Operations        
Total revenues $ 87,745 $ 81,392 $ 266,355 $ 253,179
Depreciation and amortization (34,500) (33,726) (103,721) (100,955)
Company's equity in earnings (losses) of unconsolidated affiliates 11,784 (4,865) 15,952 (6,273)
Unconsolidated Affiliates        
Combined and Condensed Statements of Operations        
Total revenues 27,792 24,490 83,977 81,375
Operating and other expenses (9,488) (9,189) (29,624) (26,538)
Interest expense (9,895) (10,742) (30,514) (29,877)
Depreciation and amortization (10,266) (11,567) (32,062) (31,700)
Gain on extinguishment of debt 952 0 2,963 0
Gain on disposition of properties 12,849 0 21,368 0
Net income (loss) attributable to unconsolidated affiliates 11,944 (7,008) 16,108 (6,740)
Operating Partnership, as General Partner or Managing Member        
Combined and Condensed Statements of Operations        
Company's share of equity in net earnings (losses) of unconsolidated affiliates 12,028 (4,617) 16,684 (5,531)
Basis differential amortization (244) (248) (732) (742)
Company's equity in earnings (losses) of unconsolidated affiliates $ 11,784 $ (4,865) $ 15,952 $ (6,273)