XML 14 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Distributions in Excess of Accumulated Earnings
Total Common Shareholders' Equity
Noncontrolling Interests
Redeemable Non Controlling Interests
Balance at Dec. 31, 2022 $ 2,181,196 $ 95 $ 1,945,322 $ 46,817 $ (300,402) $ 1,691,832 $ 489,364  
Balance (in Shares) at Dec. 31, 2022   95,121,000            
Beginning Balance, Redeemable NCI at Dec. 31, 2022               $ 67,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     1,715     1,715 (1,715)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   102,000            
Dividends/distributions declared (55,469)       (51,447) (51,447) (4,022)  
City Point Loan             0 (796)
City Point Loan accrued interest               (6,995)
Employee and trustee stock compensation, net 10,195   1,476     1,476 8,719  
Employee and trustee stock compensation, net (in Shares)   87,000            
Capital call receivable (16,300)           (16,300)  
Noncontrolling interest distributions (78,114)           (78,114) (38)
Noncontrolling interest contributions 47,842           47,842 1,110
Net income 8,486           (7,063)  
Comprehensive income (loss) 29,227     18,743 21,210 39,953 (5,065) (5,661)
Comprehensive income (loss) 34,888              
Reallocation of noncontrolling interests     1,699     1,699 (1,699) [1]  
Balance at Sep. 30, 2023 2,124,238 $ 95 1,950,212 65,560 (330,639) 1,685,228 439,010  
Balance (in Shares) at Sep. 30, 2023   95,310,000            
Ending Balance, Redeemable NCI at Sep. 30, 2023               55,284
Balance at Jun. 30, 2023 2,138,109 $ 95 1,947,779 49,855 (312,057) 1,685,672 452,437  
Balance (in Shares) at Jun. 30, 2023   95,297,000            
Beginning Balance, Redeemable NCI at Jun. 30, 2023               59,833
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     182     182 (182)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   11,000            
Dividends/distributions declared (18,494)       (17,156) (17,156) (1,338)  
City Point Loan accrued interest               (2,332)
Employee and trustee stock compensation, net 2,565   212     212 2,353  
Employee and trustee stock compensation, net (in Shares)   2,000            
Capital call receivable (16,300)           (16,300)  
Noncontrolling interest distributions (1,754)           (1,754) (37)
Noncontrolling interest contributions 16,600           16,600 315
Net income (16,268)           (12,347)  
Comprehensive income (loss) 1,017     15,705 (1,426) 14,279 (10,767) (2,495)
Comprehensive income (loss) 3,512              
Reallocation of noncontrolling interests     2,039     2,039 (2,039) [1]  
Balance at Sep. 30, 2023 2,124,238 $ 95 1,950,212 65,560 (330,639) 1,685,228 439,010  
Balance (in Shares) at Sep. 30, 2023   95,310,000            
Ending Balance, Redeemable NCI at Sep. 30, 2023               55,284
Balance at Dec. 31, 2023 $ 2,083,217 $ 95 1,953,521 32,442 (349,141) 1,636,917 446,300  
Balance (in Shares) at Dec. 31, 2023 95,361,676 95,362,000            
Beginning Balance, Redeemable NCI at Dec. 31, 2023 $ 50,339             50,339
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (1) $ 1 20,886     20,887 (20,888)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   1,290,000            
Issuance of Common Shares, net 328,842 $ 18 328,824     328,842    
Issuance of Common Shares (in Shares)   17,173,000            
Dividends/distributions declared (63,111)       (59,157) (59,157) (3,954)  
City Point Loan accrued interest               (8,778)
Employee and trustee stock compensation, net 10,085   1,059     1,059 9,026  
Employee and trustee stock compensation, net (in Shares)   77,000            
Noncontrolling interest distributions (21,010)           (21,010) (6)
Noncontrolling interest contributions 46,118           46,118  
Net income 6,979           371  
Comprehensive income (loss) (15,731)     (15,191) 13,126 (2,065) (7,148) (6,518)
Comprehensive income (loss) (9,213)              
Reallocation of noncontrolling interests     244     244 (244) [1]  
Balance at Sep. 30, 2024 $ 2,374,927 $ 114 2,304,534 17,251 (395,172) 1,926,727 448,200  
Balance (in Shares) at Sep. 30, 2024 113,902,348 113,902,000            
Ending Balance, Redeemable NCI at Sep. 30, 2024 $ 35,037             35,037
Balance at Jun. 30, 2024 2,238,691 $ 105 2,115,689 47,621 (381,945) 1,781,470 457,221  
Balance (in Shares) at Jun. 30, 2024   105,267,000            
Beginning Balance, Redeemable NCI at Jun. 30, 2024               40,874
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     1,546     1,546 (1,546)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   95,000            
Issuance of Common Shares, net 186,719 $ 9 186,710     186,719    
Issuance of Common Shares (in Shares)   8,534,000            
Dividends/distributions declared (22,914)       (21,641) (21,641) (1,273)  
City Point Loan accrued interest               (4,165)
Employee and trustee stock compensation, net 2,729   235     235 2,494  
Employee and trustee stock compensation, net (in Shares)   6,000            
Noncontrolling interest distributions (7,591)           (7,591)  
Noncontrolling interest contributions 2,409           2,409  
Net income 12,254           5,512  
Comprehensive income (loss) (26,788)     (30,370) 8,414 (21,956) (3,160) (1,672)
Comprehensive income (loss) (25,116)              
Reallocation of noncontrolling interests     354     354 (354) [1]  
Balance at Sep. 30, 2024 $ 2,374,927 $ 114 $ 2,304,534 $ 17,251 $ (395,172) $ 1,926,727 $ 448,200  
Balance (in Shares) at Sep. 30, 2024 113,902,348 113,902,000            
Ending Balance, Redeemable NCI at Sep. 30, 2024 $ 35,037             $ 35,037
[1] Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.