XML 29 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Leases

11. Leases

As Lessor

The Company has approximately 1,300 leases in the leasing of shopping centers and other retail properties that are either owned or, with respect to certain shopping centers, leased under long-term ground leases (see below) that expire at various dates through December 31, 2123, with renewal options. Certain leases may allow for the tenants to terminate the leases before the expiration of the lease term. Space in the properties is leased to tenants pursuant to agreements that generally provide for terms ranging from one month to sixty years and for additional rents based on certain operating expenses as well as tenants’ sales volumes.

The components of rental revenue are as follows (in thousands):

 

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

Fixed lease revenue

$

84,203

 

 

$

68,657

 

Variable lease revenue

 

18,437

 

 

 

17,380

 

Total rental revenue

$

102,640

 

 

$

86,037

 

The scheduled future minimum rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) as of March 31, 2025, are summarized as follows (in thousands):

 

 

 

 

Year Ending December 31,

 

Minimum Rental
Revenues
(a)

 

2025 (Remainder)

 

$

204,066

 

2026

 

 

271,626

 

2027

 

 

246,866

 

2028

 

 

214,446

 

2029

 

 

176,542

 

Thereafter

 

 

631,125

 

Total

 

$

1,744,671

 

 

 

(a)
Amount represents contractual lease maturities as of March 31, 2025 including any extension options that management determined were reasonably certain of exercise.

During the three months ended March 31, 2025, the Company recognized $8.4 million as rental and termination income related to a lease termination at City Center, a Core Portfolio property, which is included in Other revenue on the Company’s condensed consolidated statements of operations.

During the three months ended March 31, 2025 and 2024, no single tenant or property collectively comprised more than 10% of the Company’s total revenues.

As Lessee

The Company has properties in its portfolio that are currently owned by third parties. We also lease real estate for equipment and office space. We lease these properties pursuant to ground leases that provide us the right to operate each such property, and generally provide terms ranging from five years to 98 years.

 

 

 

Minimum Rental Payments

 

Year Ending December 31,

 

Operating Leases (a)

 

 

Finance
Leases
 (a)

 

2025 (Remainder)

 

$

3,989

 

 

$

1,051

 

2026

 

 

5,638

 

 

 

1,350

 

2027

 

 

4,850

 

 

 

1,350

 

2028

 

 

4,646

 

 

 

1,396

 

2029

 

 

4,121

 

 

 

1,415

 

Thereafter

 

 

13,064

 

 

 

155,319

 

 

 

 

36,308

 

 

 

161,881

 

Interest

 

 

(7,375

)

 

 

(130,262

)

Total

 

$

28,933

 

 

$

31,619

 

 

(a)
Minimum rental payments include $7.4 million of interest related to operating leases and $130.3 million related to finance leases and exclude options or renewals not reasonably certain of exercise.

Additional disclosures regarding the Company’s leases as lessee are as follows (dollars in thousands):

 

 

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

 

Lease Cost

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

   Amortization of right-of-use assets

 

$

374

 

 

$

249

 

 

   Interest on lease liabilities

 

 

512

 

 

 

522

 

 

   Subtotal

 

 

886

 

 

 

771

 

 

Operating lease cost

 

 

1,306

 

 

 

1,331

 

 

Variable lease cost

 

 

89

 

 

 

75

 

 

Total lease cost

 

$

2,281

 

 

$

2,177

 

 

 

 

 

 

 

 

 

 

Cash Paid

 

 

 

 

 

 

 

Payments of operating lease obligations - operating activities

 

$

1,366

 

 

$

1,355

 

 

Payments of interest on finance lease obligations - operating activities

 

 

512

 

 

 

522

 

 

Payments of finance lease obligations - financing activities

 

 

246

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31,

 

 

 

 

2025

 

 

2024

 

 

Other Information

 

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

56.6

 

 

 

58.2

 

 

Weighted-average remaining lease term - operating leases (years)

 

 

8.4

 

 

 

9.5

 

 

Weighted-average discount rate - finance leases

 

 

6.5

%

 

 

6.5

%

 

Weighted-average discount rate - operating leases

 

 

5.1

%

 

 

5.1

%

 

During the three months ended March 31, 2025, the Company entered into a new corporate office lease and recorded a right-of-use assets - operating lease and corresponding lease liability - operating lease of $2.1 million.