XML 73 R66.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Summary of Consolidated Indebtedness (Parenthetical) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Long-term debt, gross [1],[2] $ 1,634,273 $ 1,547,947
Interest Rate Caps    
Debt Instrument [Line Items]    
Long-term debt, gross 111,200 111,200
Total Debt - Variable Rate Debt Fixed with Interest Rate Swap Agreements    
Debt Instrument [Line Items]    
Long-term debt, gross $ 939,300 $ 852,000
Minimum | Interest Rate Caps    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate 5.00%  
Minimum | Total Debt - Variable Rate Debt Fixed with Interest Rate Swap Agreements    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate 1.98%  
Maximum | Interest Rate Caps    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate   6.00%
Maximum | Total Debt - Variable Rate Debt Fixed with Interest Rate Swap Agreements    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate   4.54%
Fund II    
Debt Instrument [Line Items]    
Single Mortgage Loan $ 198,000 $ 198,000
Fund IV    
Debt Instrument [Line Items]    
Long-term debt, gross $ 36,200 $ 36,200
[1] Includes $111.2 million and $111.2 million, respectively, of variable-rate debt that is subject to interest cap agreements as of the periods presented. The effective fixed rates ranged from 5.00% to 6.00%.
[2] Includes $939.3 million and $852.0 million, respectively, of variable-rate debt that has been fixed with interest rate swap agreements as of the periods presented. The effective fixed rates ranged from 1.98% to 4.54%.