XML 74 R67.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Mortgages Payable - Additional Information (Details)
$ in Thousands
3 Months Ended
Jan. 24, 2025
Mar. 31, 2025
USD ($)
Mortgage
Jan. 23, 2025
Jan. 22, 2025
Dec. 31, 2024
USD ($)
Mortgage
Debt Instrument [Line Items]          
Notes receivable, net [1]   $ 125,701     $ 126,584
Renaissance Portfolio [Member]          
Debt Instrument [Line Items]          
Ownership interest rate   48.00% 48.00% 20.00%  
Renaissance Portfolio [Member] | Minimum          
Debt Instrument [Line Items]          
Ownership interest rate     20.00%    
Renaissance Portfolio [Member] | Maximum          
Debt Instrument [Line Items]          
Ownership interest rate   100.00% 68.00%    
Mortgages          
Debt Instrument [Line Items]          
Number of properties collateralized | Mortgage   51     31
Fund IV          
Debt Instrument [Line Items]          
Maximum borrowing capacity   $ 22,500      
Long-term line of credit, noncurrent   36,200     $ 0
Remaining borrowing capacity   $ 36,200     $ 0
Fund IV | Minimum          
Debt Instrument [Line Items]          
Maturity date   Mar. 31, 2025      
Fund IV | Maximum          
Debt Instrument [Line Items]          
Maturity date   May 31, 2025      
Fund V          
Debt Instrument [Line Items]          
Maximum borrowing capacity   $ 35,400      
Share value below debt service coverage ratio   $ 7,100      
Core Portfolio | Renaissance Portfolio [Member]          
Debt Instrument [Line Items]          
Ownership interest rate [2]   68.00%      
Investment owned balance principal amount   $ 156,100      
Investment Owned Balance Principal Paydown   $ 50,000      
Maturity date   Nov. 06, 2026      
Basis spread on variable rate 1.55% 2.55%      
Interest rate 9.11%        
Investment Management          
Debt Instrument [Line Items]          
Scheduled principal payment   $ 1,200      
Investment Management | Mortgages | Subscription Line          
Debt Instrument [Line Items]          
Notes receivable, net   $ 25,300      
Investment Management | Mortgages | Subscription Line | Minimum          
Debt Instrument [Line Items]          
Maturity date   Jan. 31, 2025      
Investment Management | Mortgages | Subscription Line | Maximum          
Debt Instrument [Line Items]          
Maturity date   May 31, 2025      
[1] Includes Notes receivable, net from related parties of $14.0 million and $14.8 million as of March 31, 2025 and December 31, 2024, respectively (Note 3).
[2] On January 23, 2025, the Company acquired an additional 48% economic ownership interest, and increased its existing 20% interest to 68%, in the Renaissance Portfolio primarily located in Washington D.C. Prior to the acquisition, the Company accounted for its 20% interest under the equity method of accounting. Due to the Company gaining a controlling financial interest as a result of this acquisition, the Company determined that the entity is a variable interest entity (“VIE”) for which the Company is the primary beneficiary, and it should consolidate its investment within its Core Portfolio effective January 23, 2025. Accordingly, the Company recognized a loss on change in control of $9.6 million (Note 2).