XML 77 R70.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Summary of Consolidated Indebtedness (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Long-term debt, gross [1],[2] $ 1,873,079 $ 1,547,947
Net unamortized debt issuance costs (12,222) (10,893)
Unamortized premium 1,151 212
Secured Debt, Total 978,915 953,700
Unsecured notes payable, net 818,093 569,566
Total Indebtedness 1,862,008 1,537,266
Fund IV    
Debt Instrument [Line Items]    
Long-term debt, gross 36,200 36,200
Mortgages    
Debt Instrument [Line Items]    
Net unamortized debt issuance costs (5,315) (5,459)
Unamortized premium 1,151 212
Secured Debt, Total $ 978,915 953,700
Mortgages | Fund II | Maximum    
Debt Instrument [Line Items]    
Maturity Date 2028-08  
Mortgages | Fund II | Minimum    
Debt Instrument [Line Items]    
Maturity Date 2025-08  
Mortgages | Fund V | Maximum    
Debt Instrument [Line Items]    
Maturity Date 2027-08  
Mortgages | Fund V | Minimum    
Debt Instrument [Line Items]    
Maturity Date 2026-04  
Mortgages | Fund Portfolio | Fund II    
Debt Instrument [Line Items]    
Long-term debt, gross [3] $ 137,500 137,485
Mortgages | Fund Portfolio | Fund III    
Debt Instrument [Line Items]    
Long-term debt, gross 0 33,000
Mortgages | Fund Portfolio | Fund IV    
Debt Instrument [Line Items]    
Long-term debt, gross [4] 109,449 109,471
Mortgages | Fund Portfolio | Fund V    
Debt Instrument [Line Items]    
Long-term debt, gross $ 505,364 498,779
Unsecured Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.40%  
Long-term debt, gross $ 75,000  
Net unamortized debt issuance costs (6,907) (5,434)
Unsecured notes payable, net 818,093 569,566
Line of Credit    
Debt Instrument [Line Items]    
Unsecured notes payable, net [5] 65,000 14,000
Fixed Rate | Mortgages | REIT Portfolio [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 230,766 180,212
Fixed Rate | Mortgages | REIT Portfolio [Member] | Maximum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 6.05%  
Maturity Date 2035-04  
Fixed Rate | Mortgages | REIT Portfolio [Member] | Minimum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 3.99%  
Maturity Date 2026-11  
Variable Rate Debt | Mortgages | Fund II | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.61%  
Variable Rate Debt | Mortgages | Fund II | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90%  
Variable Rate Debt | Mortgages | Fund V | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.75%  
Variable Rate Debt | Mortgages | Fund V | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.50%  
Variable Rate Debt | Mortgages | SOFR | Fund II    
Debt Instrument [Line Items]    
Basis spread on variable rate [3] 1.90%  
Variable Rate Debt | Mortgages | Fund Portfolio | SOFR | Fund II    
Debt Instrument [Line Items]    
Maturity Date [3] 2028-08  
Variable Rate Debt | Mortgages | Fund Portfolio | SOFR | Fund IV | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate [4] 3.33%  
Maturity Date [4] 2028-06  
Variable Rate Debt | Mortgages | Fund Portfolio | SOFR | Fund IV | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate [4] 2.15%  
Maturity Date [4] 2025-10  
Variable Rate Debt | Mortgages | Fund Portfolio | SOFR | Fund V | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.10%  
Maturity Date 2028-06  
Variable Rate Debt | Mortgages | Fund Portfolio | SOFR | Fund V | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.75%  
Maturity Date 2025-11  
Variable Rate Unsecured Term Loans | Unsecured Debt    
Debt Instrument [Line Items]    
Long-term debt, gross [5] $ 725,000 475,000
Variable Rate Unsecured Term Loans | Unsecured Debt | Maximum    
Debt Instrument [Line Items]    
Maturity Date [5] 2030-07  
Variable Rate Unsecured Term Loans | Unsecured Debt | Minimum    
Debt Instrument [Line Items]    
Maturity Date [5] 2028-04  
Variable Rate Unsecured Term Loans | Unsecured Debt | SOFR | Maximum    
Debt Instrument [Line Items]    
Interest rate, stated percentage [5] 1.40%  
Variable Rate Unsecured Term Loans | Unsecured Debt | SOFR | Minimum    
Debt Instrument [Line Items]    
Interest rate, stated percentage [5] 1.20%  
Variable Rate Unsecured Term Loans | Unsecured Debt | Senior Notes Portfolio    
Debt Instrument [Line Items]    
Long-term debt, gross $ 100,000 $ 100,000
Variable Rate Unsecured Term Loans | Unsecured Debt | Senior Notes Portfolio | Maximum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 5.94%  
Maturity Date 2029-08  
Variable Rate Unsecured Term Loans | Unsecured Debt | Senior Notes Portfolio | Minimum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 5.86%  
Maturity Date 2027-08  
Variable Rate Unsecured Term Loans | Line of Credit | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate [5] 1.25%  
Maturity Date [5] 2028-04  
[1] As of September 30, 2025 and December 31, 2024, the Company had $1,201.4 million and $852.0 million, respectively, of variable-rate debt that has been fixed with interest rate swap agreements as of the periods presented. The effective fixed rates ranged from 1.98% to 4.50%.
[2] Includes $78.2 million at each September 30, 2025 and December 31, 2024, of variable-rate debt that is subject to interest cap agreements as of the periods presented. The effective fixed rates ranged from 5.00% to 6.00%.
[3] On August 6, 2025, Fund II refinanced its property mortgage loan to reduce the borrowing capacity from $198.0 million to $137.5 million.
[4] Includes the outstanding balance on the Fund IV secured bridge facility of $36.2 million as of September 30, 2025 and December 31, 2024. The Operating Partnership has guaranteed up to $22.5 million of the Fund IV secured bridge facility (Note 9).
[5] The Company has entered into various swap agreements to effectively fix its interest costs on a portion of its Revolver and term loans as of September 30, 2025 and December 31, 2024 (Note 8).