XML 33 R23.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2026
Disclosure of operating segments [abstract]  
Schedule of key financial information of reportable segment The following tables present revenue disaggregation and the key financial information for the six and three-month periods ended
June 30, 2026 and 2025:
For the six-month period ended June 30:
Telecommunication
and infrastructure
revenue
Digital revenue
Total revenue
2026
2025
2026
2025
2026
2025
Kyivstar
521
480
141
59
662
539
Total
521
480
141
59
662
539
Revenue
Selling, general and
administrative
expenses
Adjusted 
EBITDA
CAPEX
excl. licenses and
ROU*
2026
2025
2026
2025
2026
2025
2026
2025
Kyivstar
662
539
231
183
361
306
126
134
Total
662
539
231
183
361
306
126
134
*This includes capital expenditures on property, plant and equipment, net of advances, of US$151 (2025: US$159), intangible assets of US$43
(2025: US$33) after deducting additions in licenses of US$nil (2025: US$nil) and right-of-use assets of US$68 (2025: US$58)
For the three-month period ended June 30:
Telecommunication
and infrastructure
revenue
Digital revenue
Total revenue
2026
2025
2026
2025
2026
2025
Kyivstar
265
244
74
40
339
284
Total
265
244
74
40
339
284
Revenue
Selling, general and
administrative
expenses
Adjusted 
EBITDA
CAPEX
excl. licenses and ROU*
2026
2025
2026
2025
2026
2025
2026
2025
Kyivstar
339
284
113
92
188
166
59
83
Total
339
284
113
92
188
166
59
83
*This includes capital expenditures on property, plant and equipment, net of advances, of US$65 (2025: US$73), intangible assets of US$20
(2025: US$25) after deducting additions in licenses of US$nil (2025: US$nil) and right-of-use assets of US$26 (2025: US$15)
Schedule of segments reconciliation of consolidated Adjusted EBITDA to Profit / (loss) before tax The following table provides the reconciliation of Total Adjusted EBITDA to Profit before tax for the six and three-month periods
ended June 30:
Six-month period
Three-month period
2026
2025
2026
2025
Adjusted EBITDA
361
306
188
166
Adjustments to reconcile Adjusted EBITDA to Profit before tax
Depreciation
(78)
(66)
(40)
(35)
Amortization
(44)
(29)
(24)
(16)
Impairment
(4)
(4)
(2)
(2)
Gain / (loss) on disposal of non-current asset
5
(1)
5
(1)
Finance costs
(37)
(39)
(19)
(18)
Finance income
8
11
4
4
Other non-operating loss, net
(21)
(4)
(20)
(3)
Foreign exchange gain / (loss), net
11
(13)
5
8
Profit before tax
201
161
97
103