XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Class B [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Retained Earnings [Member]
Additional Paid-in Capital [Member]
Accumulated other comprehensive loss [Member]
Non-Controlling Interest [Member]
Treasury Stock Common [Member]
Treasury Stock Common [Member]
Common Class A [Member]
Begining Balance at Dec. 31, 2022 $ 1,696,697   $ 26 $ 82 $ 12,009 $ 464,721 $ 515 $ 1,219,344    
Beginning Balance, shares at Dec. 31, 2022 108,275,556 82,021,389 26,254,167 82,021,389           0
Net income $ 30,739       6,844     23,895    
Other comprehensive income (1,265)           (307) (958)    
EELP distributions to Class B interests (2,051)             (2,051)    
Minority owner contribution - Albania Power Project 337             337    
Class A dividends - $0.025 per share (663)       (663)          
Long-term incentive compensation 357         86   271    
Ending Balance at Mar. 31, 2023 $ 1,724,151   $ 26 $ 82 18,190 464,807 208 1,240,838    
Ending Balance, shares at Mar. 31, 2023 108,275,556 82,021,389 26,254,167 82,021,389           0
Begining Balance at Dec. 31, 2022 $ 1,696,697   $ 26 $ 82 12,009 464,721 515 1,219,344    
Beginning Balance, shares at Dec. 31, 2022 108,275,556 82,021,389 26,254,167 82,021,389           0
Net income $ 60,295                  
Shares withheld for taxes 0                  
Ending Balance at Jun. 30, 2023 $ 1,754,716   $ 26 $ 82 23,489 465,067 1,257 1,264,795    
Ending Balance, shares at Jun. 30, 2023 108,275,556 82,021,389 26,254,167 82,021,389           0
Begining Balance at Mar. 31, 2023 $ 1,724,151   $ 26 $ 82 18,190 464,807 208 1,240,838    
Beginning Balance, shares at Mar. 31, 2023 108,275,556 82,021,389 26,254,167 82,021,389           0
Net income $ 29,556       5,968     23,588    
Other comprehensive income 4,335           1,049 3,286    
Distributions (2,000)             (2,000)    
EELP distributions to Class B interests (2,051)             (2,051)    
Minority owner contribution - Albania Power Project 320             320    
Class A dividends - $0.025 per share (669)       (669)          
Long-term incentive compensation 1,074         260   814    
Ending Balance at Jun. 30, 2023 $ 1,754,716   $ 26 $ 82 23,489 465,067 1,257 1,264,795    
Ending Balance, shares at Jun. 30, 2023 108,275,556 82,021,389 26,254,167 82,021,389           0
Begining Balance at Dec. 31, 2023 $ 1,809,354   $ 26 $ 82 39,754 465,551 505 1,303,908 $ (472)  
Beginning Balance, shares at Dec. 31, 2023 108,284,792 82,021,389 26,284,027 82,021,389         20,624 20,624
Net income $ 28,140       6,324     21,816    
Other comprehensive income 2,261           547 1,714    
Long Term Incentive Compensation Units Vested, Shares     82,165           39,702  
Long Term Incentive Compensation Units Vested, Value (1,072)         (214)     $ (858)  
Repurchase of Class A Common Stock, Shares                 588,030  
Repurchase of Class A Common Stock, Value (9,347)               $ (9,347)  
EELP distributions to Class B interests (2,051)             (2,051)    
Minority owner contribution - Albania Power Project 209             209    
Class A dividends - $0.025 per share (673)       (673)          
Long-term incentive compensation 1,377         330   1,047    
Ending Balance at Mar. 31, 2024 $ 1,828,198   $ 26 $ 82 45,405 465,667 1,052 1,326,643 $ (10,677)  
Ending Balance, shares at Mar. 31, 2024 107,739,225 82,021,389 26,366,192 82,021,389         648,356 648,356
Begining Balance at Dec. 31, 2023 $ 1,809,354   $ 26 $ 82 39,754 465,551 505 1,303,908 $ (472)  
Beginning Balance, shares at Dec. 31, 2023 108,284,792 82,021,389 26,284,027 82,021,389         20,624 20,624
Net income $ 61,417                  
Shares withheld for taxes (253)                  
Ending Balance at Jun. 30, 2024 $ 1,848,828   $ 26 $ 82 51,432 468,543 1,085 1,349,876 $ (22,216)  
Ending Balance, shares at Jun. 30, 2024 107,072,687 82,021,389 26,395,671 82,021,389         1,344,373 1,344,373
Begining Balance at Mar. 31, 2024 $ 1,828,198   $ 26 $ 82 45,405 465,667 1,052 1,326,643 $ (10,677)  
Beginning Balance, shares at Mar. 31, 2024 107,739,225 82,021,389 26,366,192 82,021,389         648,356 648,356
Net income $ 33,277       6,672     26,605    
Other comprehensive income 139           33 106    
Long Term Incentive Compensation Units Vested, Shares     29,479           22,237  
Long Term Incentive Compensation Units Vested, Value (95)         1,628   (1,363) $ (360)  
Repurchase of Class A Common Stock, Shares                 673,780  
Repurchase of Class A Common Stock, Value (9,744)         799   636 $ (11,179)  
Distributions (2,439)             (2,439)    
EELP distributions to Class B interests (2,051)             (2,051)    
Minority owner contribution - Albania Power Project 268             268    
Class A dividends - $0.025 per share (645)       (645)          
Long-term incentive compensation 1,920         449   1,471    
Ending Balance at Jun. 30, 2024 $ 1,848,828   $ 26 $ 82 $ 51,432 $ 468,543 $ 1,085 $ 1,349,876 $ (22,216)  
Ending Balance, shares at Jun. 30, 2024 107,072,687 82,021,389 26,395,671 82,021,389         1,344,373 1,344,373