XML 29 R21.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings per share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Earnings per share Earnings per share

The following table presents the computation of earnings per share for the periods shown below (in thousands, except share and per share amounts):

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income

$

45,546

 

 

$

46,505

 

 

$

106,963

 

 

$

106,800

 

Less net income attributable to non-controlling interest

 

36,591

 

 

 

32,613

 

 

 

85,012

 

 

 

80,096

 

Net income attributable to shareholders – basic

$

8,955

 

 

$

13,892

 

 

$

21,951

 

 

$

26,704

 

Add: Reallocation of net income attributable to non-controlling interest

 

 

 

 

29,724

 

 

 

 

 

 

72,321

 

Net income attributable to shareholders – diluted

$

8,955

 

 

$

43,616

 

 

$

21,951

 

 

$

99,025

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding  basic

 

25,009,326

 

 

 

26,254,243

 

 

 

25,447,088

 

 

 

26,254,193

 

Dilutive effect of unvested restricted common stock

 

203,852

 

 

 

17,971

 

 

 

97,361

 

 

 

25,235

 

Dilutive effect of unvested performance units

 

255,363

 

 

 

2,215

 

 

 

165,985

 

 

 

2,594

 

Class B Common Stock converted to Class A Common Stock

 

 

 

 

82,021,389

 

 

 

 

 

 

82,021,389

 

Weighted average shares outstanding – diluted

 

25,468,541

 

 

 

108,295,819

 

 

 

25,710,434

 

 

 

108,303,411

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.36

 

 

$

0.53

 

 

$

0.86

 

 

$

1.02

 

Diluted

$

0.35

 

 

$

0.40

 

 

$

0.85

 

 

$

0.91

 

 

The following table presents the common stock share equivalents excluded from the calculation of diluted earnings per share for the periods shown below, as they would have had an antidilutive effect:

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Restricted common stock

 

5

 

 

 

141

 

 

 

635

 

 

 

213

 

Class B Common Stock

 

82,021,389

 

 

 

 

 

 

82,021,389