XML 56 R48.htm IDEA: XBRL DOCUMENT
v3.25.3

Long-term Incentive Compensation (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Compensation Related Costs [Abstract] |
Summary of long-term incentive compensation expense | the Company r ecognized long-term incentive compensation expense for all of its awards as shown below (in thousands):
|  | For the three months ended September 30, |  |  | For the nine months ended September 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Stock-based compensation expense | $ | 3,281 |  |  | $ | 1,966 |  |  | $ | 8,623 |  |  | $ | 5,263 |
Summary of stock option activity | The following table summarizes stock option activity for th e nine months ended September 30, 2025 and provides information for outstanding and exercisable options as of September 30, 2025:
|  | Number of Options |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Contractual Life |  |  | Aggregate Intrinsic Value |
|  |  |  |  | (per share) |  |  | (years) |  |  | (in thousands) |
Outstanding at January 1, 2025 |  | 293,388 |  |  | $ | 24.00 |  |  |  |  |  |  |
Granted |  | — |  |  |  | — |  |  |  |  |  |  |
Exercised |  | (3,714 | ) |  |  | 24.00 |  |  |  |  |  |  |
Forfeited or expired |  | — |  |  |  | — |  |  |  |  |  |  |
Outstanding at September 30, 2025 |  | 289,674 |  |  | $ | 24.00 |  |  |  | 6.3 |  |  | $ | 345 |
Exercisable at September 30, 2025 |  | 177,040 |  |  | $ | 24.00 |  |  |  | 6.2 |  |  |  | 211 |
Summary of restricted stock activity | The following table summarizes restricted stock unit activity for th e nine months ended September 30, 2025 and provides information for unvested shares as of September 30, 2025:
|  | Number of Shares |  |  | Weighted Average Fair Value |
|  |  |  |  | (per share) |
Unvested at January 1, 2025 |  | 663,946 |  |  | $ | 16.81 |
Granted |  | 268,915 |  |  |  | 30.09 |
Vested |  | (242,073 | ) |  |  | 17.16 |
Forfeited |  | (31,144 | ) |  |  | 19.16 |
Unvested at September 30, 2025 |  | 659,644 |  |  | $ | 21.98 |
Summary of assumptions fair value of options granted | The Company uses estimates of forfeitures to estimate the expected term of the grants. The reversal of any expense due to forfeitures is accounted for as they occur. The table below describes the assumptions used to value the awards granted in 2025, 2024 and 2023:
|  |  |  |  | 2024 |  |  |  |
|  | 2025 |  |  | March Grant |  |  | November Grant |  |  | 2023 |
Risk-free interest rate |  | 4.0 | % |  |  | 4.4 | % |  |  | 4.2 | % |  |  | 3.9 | %
Expected volatility |  | 46.6 | % |  |  | 50.6 | % |  |  | 41.9 | % |  |  | 58.0 | %
Expected term | 2.82 years |  |  | 2.82 years |  |  | 2.16 years |  |  | 2.76 years |
Summary performance unit activity | The following table summarizes performance unit activity for the nine months ended September 30, 2025 and provides information for unvested performance units (reflected at target performance) as of September 30, 2025:
|  | Number of Units |  |  | Weighted Average Fair Value |
|  |  |  |  | (per unit) |
Unvested at January 1, 2025 |  | 329,507 |  |  | $ | 20.37 |
Granted |  | 155,826 |  |  |  | 38.83 |
Vested |  | — |  |  |  | — |
Forfeited |  | (4,170 | ) |  |  | 22.25 |
Unvested at September 30, 2025 |  | 481,163 |  |  | $ | 26.10 |

X
- References No definition available. + Details
Name: | us-gaap_CompensationRelatedCostsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (c) -Paragraph 2 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested performance-based units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfNonvestedPerformanceBasedUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration