XML 55 R47.htm IDEA: XBRL DOCUMENT
v3.25.3

Revenue (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Revenue from Contract with Customer [Abstract] |
Schedule of company revenue | The following table presents the Company’s revenue for t he three and nine months ended September 30, 2025 and 2024 (in thousands):
| For the three months ended September 30, |  |  | For the nine months ended September 30, |
| 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Revenue from leases | $ | 133,611 |  |  | $ | 138,532 |  |  | $ | 402,869 |  |  | $ | 408,797 |
Revenue from contracts with customers |  |  |  |  |  |  |  |  |  |  |
Regasification and other services |  | 12,270 |  |  |  | 11,607 |  |  |  | 40,210 |  |  |  | 49,323 |
LNG, gas and power |  | 245,163 |  |  |  | 43,280 |  |  |  | 467,611 |  |  |  | 118,745 |
Total revenue | $ | 391,044 |  |  | $ | 193,419 |  |  | $ | 910,690 |  |  | $ | 576,865 |
Schedule of revenue from leases | The Company’s revenue from leases is presented within revenues in the consolidated statements of income and for the three and nine months ended September 30, 2025 and 2024 consists of the following (in thousands):
| For the three months ended September 30, |  |  | For the nine months ended September 30, |
| 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Operating lease income | $ | 116,679 |  |  | $ | 120,900 |  |  | $ | 352,411 |  |  | $ | 364,241 |
Sales-type lease income |  | 16,932 |  |  |  | 17,632 |  |  |  | 50,458 |  |  |  | 44,556 |
Total revenue from leases | $ | 133,611 |  |  | $ | 138,532 |  |  | $ | 402,869 |  |  | $ | 408,797 |
Schedule of leased property and equipment | The following represents the amount of property and equipment that is leased to customers as of September 30, 2025 and December 31, 2024 (in thousands):
| September 30, 2025 |  |  | December 31, 2024 |
Property and equipment | $ | 2,501,841 |  |  | $ | 2,472,895 |
Accumulated depreciation |  | (1,040,771 | ) |  |  | (1,005,269 | )
Property and equipment, net | $ | 1,461,070 |  |  | $ | 1,467,626 |
Schedule of minimum future revenue | As of September 30, 2025, the minimum contractual future revenues to be received under the regasification and services contracts during the next five years and thereafter are as follows (in thousands):
Year | Sales-type |  |  | Operating |
Remainder of 2025 | $ | 22,208 |  |  | $ | 111,366 |
2026 |  | 88,529 |  |  |  | 436,476 |
2027 |  | 88,529 |  |  |  | 360,237 |
2028 |  | 81,766 |  |  |  | 310,853 |
2029 |  | 84,861 |  |  |  | 308,235 |
Thereafter |  | 331,282 |  |  |  | 787,938 |
Total undiscounted | $ | 697,175 |  |  | $ | 2,315,105 |
Less: imputed interest |  | (309,055 | ) |  |  |
Net investment in sales-type leases |  | 388,120 |  |  |  |
Less: current portion |  | (43,588 | ) |  |  |
Non-current net investment in sales-type leases | $ | 344,532 |  |  |  |
Schedule of disaggregated revenues | The following tables show disaggregated revenues from customers attributable to the region in which the party to the applicable agreement has its principal place of business (in thousands):
| For the three months ended September 30, 2025 |
|  |  |  | Revenue from contracts with customers |  |  |  |
| Revenue from |  |  | Regas |  |  | LNG, gas |  |  | Total |
| leases |  |  | and other |  |  | and power |  |  | revenue |
Asia Pacific | $ | 16,932 |  |  | $ | 11,165 |  |  | $ | 88,226 |  |  | $ | 116,323 |
Latin America |  | 52,463 |  |  |  | — |  |  |  | — |  |  |  | 52,463 |
Middle East (1) |  | 39,322 |  |  |  | — |  |  |  | — |  |  |  | 39,322 |
Europe (2) |  | 24,894 |  |  |  | — |  |  |  | 1,774 |  |  |  | 26,668 |
North America (3) |  | — |  |  |  | 1,077 |  |  |  | 155,163 |  |  |  | 156,240 |
Other |  | — |  |  |  | 28 |  |  |  | — |  |  |  | 28 |
Total revenue | $ | 133,611 |  |  | $ | 12,270 |  |  | $ | 245,163 |  |  | $ | 391,044 |
| For the three months ended September 30, 2024 |
|  |  |  | Revenue from contracts with customers |  |  |  |
| Revenue from |  |  | Regas |  |  | LNG, gas |  |  | Total |
| leases |  |  | and other |  |  | and power |  |  | revenue |
Asia Pacific | $ | 17,672 |  |  | $ | 10,290 |  |  | $ | 43,280 |  |  | $ | 71,242 |
Latin America |  | 53,183 |  |  |  | — |  |  |  | — |  |  |  | 53,183 |
Middle East (1) |  | 38,615 |  |  |  | — |  |  |  | — |  |  |  | 38,615 |
Europe |  | 29,062 |  |  |  | — |  |  |  | — |  |  |  | 29,062 |
North America |  | — |  |  |  | 1,217 |  |  |  | — |  |  |  | 1,217 |
Other |  | — |  |  |  | 100 |  |  |  | — |  |  |  | 100 |
Total revenue | $ | 138,532 |  |  | $ | 11,607 |  |  | $ | 43,280 |  |  | $ | 193,419 |
| For the nine months ended September 30, 2025 |
|  |  |  | Revenue from contracts with customers |  |  |  |
| Revenue from |  |  | Regas |  |  | LNG, gas |  |  | Total |
| leases |  |  | and other |  |  | and power |  |  | revenue |
Asia Pacific | $ | 50,458 |  |  | $ | 32,620 |  |  | $ | 183,967 |  |  | $ | 267,045 |
Latin America |  | 154,135 |  |  |  | — |  |  |  | — |  |  |  | 154,135 |
Middle East (1) |  | 115,907 |  |  |  | — |  |  |  | — |  |  |  | 115,907 |
Europe (2) |  | 82,369 |  |  |  | 259 |  |  |  | 45,764 |  |  |  | 128,392 |
North America (3) |  | — |  |  |  | 7,104 |  |  |  | 237,880 |  |  |  | 244,984 |
Other |  | — |  |  |  | 227 |  |  |  | — |  |  |  | 227 |
Total revenue | $ | 402,869 |  |  | $ | 40,210 |  |  | $ | 467,611 |  |  | $ | 910,690 |
| For the nine months ended September 30, 2024 |
|  |  |  | Revenue from contracts with customers |  |  |  |
| Revenue from |  |  | Regas |  |  | LNG, gas |  |  | Total |
| leases |  |  | and other |  |  | and power |  |  | revenue |
Asia Pacific | $ | 44,596 |  |  | $ | 42,448 |  |  | $ | 117,081 |  |  | $ | 204,125 |
Latin America |  | 161,849 |  |  |  | — |  |  |  | — |  |  |  | 161,849 |
Middle East (1) |  | 117,514 |  |  |  | — |  |  |  | — |  |  |  | 117,514 |
Europe |  | 84,838 |  |  |  | — |  |  |  | — |  |  |  | 84,838 |
North America |  | — |  |  |  | 6,681 |  |  |  | — |  |  |  | 6,681 |
Other |  | — |  |  |  | 194 |  |  |  | 1,664 |  |  |  | 1,858 |
Total revenue | $ | 408,797 |  |  | $ | 49,323 |  |  | $ | 118,745 |  |  | $ | 576,865 |
(1) Includes Pakistan and the United Arab Emirates. (2) Includes locations on the Mediterranean Sea. (3) Includes the Caribbean.
Schedule of changes in long-term contract liabilities | The following table reflects the changes in the Company’s liabilities related to long-term contracts with customers as of September 30, 2025 (in thousands):
| September 30, 2025 |
Deferred revenues, beginning of period | $ | 85,907 |
Cash received but not yet recognized |  | 37,576 |
Revenue recognized from prior period deferral |  | (62,962 | )
Deferred revenues, end of period | $ | 60,521 |
Schedule of expected recognized revenue from contracts | The Company expects to recognize revenue from contracts exceeding one year over the following time periods (in thousands):
Remainder of 2025 | $ | 139,399 |
2026 |  | 907,152 |
2027 |  | 903,305 |
2028 |  | 975,161 |
2029 |  | 972,278 |
Thereafter |  | 8,924,040 |
Total expected revenue | $ | 12,821,335 |

X
- Definition Schedule Of Capital Leased Assets Table Text Block + References No definition available. + Details
Name: | ee_ScheduleOfCapitalLeasedAssetsTableTextBlock
Namespace Prefix: | ee_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of changes in long-term contract liabilities table text block + References No definition available. + Details
Name: | ee_ScheduleOfChangesInLongTermContractLiabilitiesTableTextBlock
Namespace Prefix: | ee_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of disaggregated revenues table text block + References No definition available. + Details
Name: | ee_ScheduleOfDisaggregatedRevenuesTableTextBlock
Namespace Prefix: | ee_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Future Minimum Revenues For Contractual Future Revenues Table Text Block. + References No definition available. + Details
Name: | ee_ScheduleOfFutureMinimumRevenuesForContractualFutureRevenuesTableTextBlock
Namespace Prefix: | ee_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of revenue from leases [Table Text Block] + References No definition available. + Details
Name: | ee_ScheduleOfRevenueFromLeasesTableTextBlock
Namespace Prefix: | ee_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Revenue [Table Text Block] + References No definition available. + Details
Name: | ee_ScheduleOfRevenueTableTextBlock
Namespace Prefix: | ee_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of expected timing for satisfying remaining performance obligation. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b)(1) -SubTopic 10 -Topic 606 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-13 + Details
Name: | us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration