XML 83 R75.htm IDEA: XBRL DOCUMENT v3.25.3
Long-term Debt, Net - Additional Information (Details) - USD ($)
$ in Thousands
 1 Months Ended 9 Months Ended
Apr. 21, 2025
Apr. 18, 2022
Jun. 23, 2017
Dec. 31, 2016
May 31, 2025
Dec. 31, 2023
Sep. 30, 2025
Dec. 31, 2024
Mar. 17, 2023
Debt Instrument [Line Items]                  
Debt instrument carrying amount             $ 958,299 $ 338,625  
Line of credit facility, expiration date   Apr. 30, 2025              
Term loan facility                 $ 250,000
Debt Offering         $ 800,000        
Unsecured Senior Notes Due 2030         8.00%        
Maximum [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, unused borrowing capacity amount             $ 500,000    
Senior Secured Revolving Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Borrowing term years   3 years              
Senior Secured Revolving Credit Agreement [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum borrowing capacity   $ 350,000              
Leverage Ratio             3.50%    
Borrowing commitment fee             0.50%    
Senior Secured Revolving Credit Agreement [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Leverage Ratio             2.75%    
Borrowing commitment fee             0.375%    
EE Revolver [Member]                  
Debt Instrument [Line Items]                  
Line of credit             $ 469,000    
Term Loan Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Principal amount outstanding on Term Loan credit facility           $ 55,200      
Revolving Credit Facility [Member] | Fifth Amendment to Credit Agreement [Member]                  
Debt Instrument [Line Items]                  
Revolving Facility Increased Value $ 500,000                
Experience Vessel Financing [Member]                  
Debt Instrument [Line Items]                  
Debt instrument carrying amount       $ 247,500     $ 102,094 $ 111,375  
Debt instrument payment frequency       quarterly principal payments          
Quarterly principal payments       $ 3,100          
Experience Vessel Financing [Member] | 3 Month SOFR [Member]                  
Debt Instrument [Line Items]                  
Variable spread basis             3.40%    
2017 Bank Loans [Member] | 6 Month LIBOR [Member]                  
Debt Instrument [Line Items]                  
Variable spread basis             2.85%    
Line of credit facility, expiration date     Oct. 15, 2029            
Line of credit facility, maximum borrowing capacity     $ 32,800            
Line of credit facility, frequency of payments     semi-annual payments            
2017 Bank Loans [Member] | 3 Month LIBOR [Member]                  
Debt Instrument [Line Items]                  
Line of credit facility, expiration date     Oct. 15, 2029            
2017 Bank Loans [Member] | 3 Month SOFR [Member]                  
Debt Instrument [Line Items]                  
Variable spread basis             4.76%    
Line of credit facility, maximum borrowing capacity     $ 92,800            
Line of credit facility, frequency of payments     quarterly payments