XML 73 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes
12 Months Ended
Dec. 31, 2019
Income Taxes  
Income Taxes

5. Income Taxes

Domestic and foreign components of income before income taxes were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2019

 

2018

    

2017

Pre-IPO Domestic

 

$

 —

 

$

13,370

 

$

65,023

Post-IPO Domestic

 

 

173,039

 

 

146,620

 

 

 —

Pre-IPO Foreign

 

 

 —

 

 

512

 

 

3,073

Post-IPO Foreign

 

 

15,284

 

 

9,299

 

 

 —

Income before income taxes

 

$

188,323

 

$

169,801

 

$

68,096

 

The provision for income taxes consisted of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2019

    

2018

    

2017

Current:

 

 

  

 

 

  

 

 

  

Federal

 

$

1,088

 

$

 —

 

$

 —

State

 

 

1,408

 

 

1,172

 

 

594

Foreign

 

 

4,121

 

 

3,147

 

 

735

Total current income taxes

 

 

6,617

 

 

4,319

 

 

1,329

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

14,853

 

 

12,589

 

 

 —

State

 

 

10,681

 

 

1,992

 

 

 —

Foreign

 

 

(131)

 

 

620

 

 

220

Total deferred income taxes

 

 

25,403

 

 

15,201

 

 

220

Total provision for income taxes

 

$

32,020

 

$

19,520

 

$

1,549

 

The effective income tax rate was different from the statutory U.S. federal income tax rate due to the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2019

    

2018

    

2017

Income taxes at 21%  (35% for 2017) statutory tax rate

 

$

39,548

 

$

35,658

 

$

23,834

Net difference resulting from:

 

 

  

 

 

  

 

 

  

Profit of Cactus LLC pre-IPO not subject to U.S. federal tax

 

 

 —

 

 

(2,808)

 

 

(22,758)

Profit of non-controlling interest not subject to U.S. federal tax

 

 

(15,477)

 

 

(18,570)

 

 

 —

Foreign income taxes (net of foreign tax credit)

 

 

364

 

 

828

 

 

(302)

State income taxes (excluding rate change)

 

 

4,887

 

 

2,746

 

 

594

Impact of change in forecasted state income tax rate

 

 

5,774

 

 

 —

 

 

 —

Foreign withholding taxes

 

 

988

 

 

1,056

 

 

220

Change in valuation allowance

 

 

(3,888)

 

 

733

 

 

(39)

Other

 

 

(176)

 

 

(123)

 

 

 —

Total provision for income taxes

 

$

32,020

 

$

19,520

 

$

1,549

 

Our effective tax rate was 17.0%, 11.5% and 2.3% for the years ended December 31, 2019, 2018 and 2017, respectively.  For the year ended December 31, 2019, the primary reason for the change to our effective tax rate relates to an increase in Cactus Inc.’s ownership of Cactus LLC and a write down of our deferred tax asset due to a change in our forecasted state tax rate. Prior to our IPO, our accounting predecessor was a limited liability company treated as a partnership for U.S. federal income tax purposes, and therefore not subject to U.S. federal income taxes. Our operations are subject to state taxes within the United States and our operations in China and Australia are subject to local country income taxes. 

 

The components of deferred tax assets and liabilities are as follows:

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

Investment in Cactus LLC

 

$

234,629

 

$

181,390

Net operating loss carryforwards

 

 

 —

 

 

619

Imputed interest

 

 

10,323

 

 

7,445

Tax credits

 

 

1,479

 

 

1,988

Other

 

 

155

 

 

144

Deferred tax assets

 

 

246,586

 

 

191,586

Valuation allowance

 

 

(24,041)

 

 

(32,533)

Deferred tax asset, net

 

$

222,545

 

$

159,053

 

 

 

 

 

 

 

Foreign withholding taxes

 

$

1,054

 

$

1,036

Other

 

 

294

 

 

 —

Deferred tax liability, net

 

$

1,348

 

$

1,036

 

We recorded a deferred tax asset for the differences between our tax and book basis in the investment in Cactus LLC and imputed interest on the TRA. We also recorded deferred tax assets for foreign tax credits associated with our portion of Cactus LLC’s accrued foreign taxes.

We did not have any foreign net operating losses for 2019. Foreign net operating losses were $1.4 million and $1.6 million for 2018 and 2017, respectively.

Based upon our cumulative earnings history and forecasted future sources of taxable income, we believe that we will be able to realize the majority of our U.S. deferred tax assets in the future. We do not expect to realize the portion of our deferred tax asset for our investment in Cactus LLC that may only be realizable through the sale or liquidation of the investment and our ability to generate sufficient capital gains. As of December 31, 2019, we have a valuation allowance of $22.7 million against this deferred tax asset. For the year ended December 31, 2019, as a result of the March 2019 Secondary Offering and redemptions of CW Units, we released $5.4 million of our valuation allowance and recorded a tax benefit of $5.4 million related to the realizable portion of the deferred tax asset.

As of December 31, 2019, our liability related to the TRA was $216.5 million, representing 85% of the calculated net cash savings in the United States federal, state and local or franchise tax that we anticipate realizing in future years from certain increases in tax basis and certain tax benefits attributed to imputed interest as a result of our acquisition of CW Units. We have determined it is more-likely-than-not that we will be able to utilize all of our tax basis subject to the TRA; therefore, we have recorded a liability related to the TRA for the tax savings we may realize from certain increases in tax basis and certain tax benefits attributable to imputed interest as a result of our acquisition (or deemed acquisition for United States federal income tax purposes) of CW Units.  If we determine the utilization of this tax basis is not more-likely-than-not in the future, our estimate of amounts to be paid under the TRA would be reduced. In this scenario, the reduction of the liability under the TRA would result in a benefit to our pre-tax consolidated results of operations.

As of December 31, 2019 and 2018, we had no uncertain tax positions.

None of our federal or state income tax returns are currently under examination by state taxing authorities.