XML 49 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Quarterly Financial Information (Unaudited)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Information [Text Block]

15. Quarterly Financial Information (Unaudited)

Summarized quarterly financial data for the years ended December 31, 2019 and 2018 are presented in the following tables. In the following tables, the sum of basic and diluted earnings per share for the four quarters may differ from the annual amounts due to the required method of computing weighted average number of shares in the respective periods. Additionally, due to the effect of rounding, the sum of the individual quarterly earnings per share amounts may not equal the calculated year-to-date earnings per share amount.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 Quarters

 

    

First

    

Second

    

Third

    

Fourth

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

158,875

 

$

168,493

 

$

160,808

 

$

140,238

 

$

628,414

Income from operations

 

 

48,492

 

 

51,450

 

 

47,123

 

 

36,085

 

 

183,150

Net income

 

 

48,446

 

 

40,750

 

 

35,833

 

 

31,274

 

 

156,303

Less: net income attributable to non-controlling interest

 

 

21,639

 

 

19,342

 

 

16,494

 

 

13,216

 

 

70,691

Net income attributable to Cactus Inc.

 

 

26,807

 

 

21,408

 

 

19,339

 

 

18,058

 

 

85,612

Earnings per Class A share—basic

 

$

0.69

 

$

0.46

 

$

0.41

 

$

0.38

 

$

1.90

Earnings per Class A share—diluted

 

$

0.59

 

$

0.45

 

$

0.41

 

$

0.38

 

$

1.88

Dividends declared per common share

 

$

 —

 

$

 —

 

$

 —

 

$

0.09

 

$

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 Quarters

 

    

First

    

Second

    

Third

    

Fourth

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

115,110

 

$

138,543

 

$

150,658

 

$

139,824

 

$

544,135

Income from operations

 

 

35,217

 

 

46,487

 

 

52,133

 

 

43,864

 

 

177,701

Net income

 

 

26,408

 

 

41,542

 

 

43,648

 

 

38,683

 

 

150,281

Less: pre-IPO net income attributable to Cactus LLC

 

 

13,648

 

 

 —

 

 

 —

 

 

 —

 

 

13,648

Less: net income attributable to non-controlling interest

 

 

9,007

 

 

29,208

 

 

24,976

 

 

21,759

 

 

84,950

Net income attributable to Cactus Inc.

 

 

3,753

 

 

12,334

 

 

18,672

 

 

16,924

 

 

51,683

Earnings per Class A share—basic

 

$

0.14

 

$

0.47

 

$

0.52

 

$

0.45

 

$

1.60

Earnings per Class A share—diluted

 

$

0.14

 

$

0.46

 

$

0.52

 

$

0.44

 

$

1.58