XML 85 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases  
Components of operating and finance lease costs

 

 

 

 

 

 

 

Year Ended December 31, 2019

Finance lease cost:

 

 

 

Amortization of right-of-use assets

 

$

7,601

Interest expense

 

 

877

Operating lease cost

 

 

8,329

Short-term lease cost

 

 

847

Variable lease cost

 

 

528

Sublease income

 

 

(455)

Total lease cost

 

$

17,727

 

Schedule of supplemental cash flow information related to operating and finance leases

 

 

 

 

 

 

 

Year Ended December 31, 2019

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows from finance leases

 

$

877

Operating cash flows from operating leases

 

 

6,828

Financing cash flows from finance leases

 

 

7,484

Total

 

$

15,189

 

 

 

 

Right-of-use assets obtained in exchange for new lease obligations:

 

 

 

Operating leases

 

$

8,054

Finance leases

 

 

3,008

Total

 

$

11,062

 

Schedule of operating lease future lease payments under ASC 842

 

 

 

 

 

 

 

 

 

 

Operating

 

 

Finance

2020

 

$

7,691

 

$

7,434

2021

 

 

6,291

 

 

3,438

2022

 

 

3,967

 

 

768

2023

 

 

3,072

 

 

 4

2024

 

 

2,453

 

 

 —

Thereafter

 

 

7,163

 

 

 —

Total undiscounted lease payments

 

 

30,637

 

 

11,644

Less: effects of discounting

 

 

(3,617)

 

 

(999)

Present value of lease payments

 

$

27,020

 

$

10,645

 

Schedule of finance lease future lease payments under ASC 842

The following is the aggregate future lease payments for operating and finance leases as of December 31, 2019:

 

 

 

 

 

 

 

 

 

 

Operating

 

 

Finance

2020

 

$

7,691

 

$

7,434

2021

 

 

6,291

 

 

3,438

2022

 

 

3,967

 

 

768

2023

 

 

3,072

 

 

 4

2024

 

 

2,453

 

 

 —

Thereafter

 

 

7,163

 

 

 —

Total undiscounted lease payments

 

 

30,637

 

 

11,644

Less: effects of discounting

 

 

(3,617)

 

 

(999)

Present value of lease payments

 

$

27,020

 

$

10,645

 

Schedule of operating lease future payments under Topic 840

Minimum lease payments, including executory costs and interest, under capital and operating leases with non-cancelable terms as of December 31, 2018 were as follows:

 

 

 

 

 

 

 

 

 

 

Operating

 

 

Capital

2019

 

$

6,638

 

$

8,740

2020

 

 

4,618

 

 

6,790

2021

 

 

3,487

 

 

2,533

2022

 

 

2,195

 

 

41

2023

 

 

1,426

 

 

 —

Thereafter

 

 

3,339

 

 

 —

 

 

$

21,703

 

$

18,104

 

Schedule of finance lease future payments before Topic 842

 

 

 

 

 

 

 

 

 

 

Operating

 

 

Capital

2019

 

$

6,638

 

$

8,740

2020

 

 

4,618

 

 

6,790

2021

 

 

3,487

 

 

2,533

2022

 

 

2,195

 

 

41

2023

 

 

1,426

 

 

 —

Thereafter

 

 

3,339

 

 

 —

 

 

$

21,703

 

$

18,104

 

Schedule of weighted-average lease terms and weighted-average discount rates

 

 

 

 

 

 

December 31, 2019

Weighted average remaining lease term:

 

 

 

Finance leases

 

1.51

years

Operating leases

 

5.82

years

 

 

 

 

Weighted average discount rate

 

 

 

Finance leases

 

12.18

%

Operating leases

 

3.76

%