XML 143 R102.htm IDEA: XBRL DOCUMENT v3.25.1
Credit facilities and long-term debt - Reconciliation of Changes Arising From Financing Activities (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Changes In Liabilities Arising From Financing Activities [Roll Forward]      
Liabilities arising from financing activities at beginning of period $ 408,211 $ 459,911 $ 437,124
Cash Flows 19,115 (83,573) (21,661)
Foreign Exchange (22,220) 12,085 (19,670)
Mark-to-Market 22,441 (13,907) 20,236
Interest Expense 24,985 23,731 18,107
New Leases 12,305 11,678 26,041
Other (16) (1,714) (266)
Liabilities arising from financing activities at end of period 464,821 408,211 459,911
Changes in liabilities      
Changes In Liabilities Arising From Financing Activities [Roll Forward]      
Liabilities arising from financing activities at beginning of period 409,413 462,093 436,637
Cash Flows 35,655 (98,244) (2,324)
Foreign Exchange (22,220) 12,055 (19,670)
Mark-to-Market 0 0 0
Interest Expense 25,056 23,545 21,818
New Leases 12,305 11,678 26,041
Other (26) (1,714) (409)
Liabilities arising from financing activities at end of period 460,183 409,413 462,093
Borrowings      
Changes In Liabilities Arising From Financing Activities [Roll Forward]      
Liabilities arising from financing activities at beginning of period 343,932 394,506 382,696
Cash Flows 48,939 (83,046) 11,104
Foreign Exchange (22,220) 12,055 (19,670)
Mark-to-Market 0 0 0
Interest Expense 21,258 20,498 19,780
New Leases 0 0 0
Other (79) (81) 596
Liabilities arising from financing activities at end of period 391,830 343,932 394,506
Lease liabilities      
Changes In Liabilities Arising From Financing Activities [Roll Forward]      
Liabilities arising from financing activities at beginning of period 65,481 67,587 53,941
Cash Flows (13,284) (15,198) (13,428)
Foreign Exchange 0 0 0
Mark-to-Market 0 0 0
Interest Expense 3,798 3,047 2,038
New Leases 12,305 11,678 26,041
Other 53 (1,633) (1,005)
Liabilities arising from financing activities at end of period 68,353 65,481 67,587
Derivative financial instruments      
Changes In Liabilities Arising From Financing Activities [Roll Forward]      
Liabilities arising from financing activities at beginning of period 3,126 13,575 16,877
Cash Flows (16,783) 3,272 (19,827)
Foreign Exchange 0 0 0
Mark-to-Market 22,441 (13,907) 20,236
Interest Expense (71) 186 (3,711)
New Leases 0 0 0
Other 10 0 0
Liabilities arising from financing activities at end of period 8,723 3,126 13,575
Financial instrument collateral      
Changes In Liabilities Arising From Financing Activities [Roll Forward]      
Liabilities arising from financing activities at beginning of period (4,328) (15,757) (16,390)
Cash Flows 243 11,399 490
Foreign Exchange 0 30 0
Mark-to-Market 0 0 0
Interest Expense 0 0 0
New Leases 0 0 0
Other 0 0 143
Liabilities arising from financing activities at end of period (4,085) (4,328) (15,757)
Other financing activities      
Changes In Liabilities Arising From Financing Activities [Roll Forward]      
Liabilities arising from financing activities at beginning of period (1,202) (2,182) 487
Cash Flows (16,540) 14,671 (19,337)
Foreign Exchange 30 0
Mark-to-Market 22,441 (13,907) 20,236
Interest Expense (71) 186 (3,711)
New Leases 0 0 0
Other 10 0 143
Liabilities arising from financing activities at end of period $ 4,638 $ (1,202) $ (2,182)