XML 62 R50.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Operating Income (Details) - USD ($)
$ in Thousands, shares in Millions
3 Months Ended 9 Months Ended
Jan. 13, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting, Other Significant Reconciling Item          
Total Segment Adjusted EBITDA   $ 54,628 $ 87,082 $ 222,127 $ 184,752
Stock-based compensation expense   (16,992) (18,207) (16,067) (58,144)
Depreciation   (8,996) (8,877) (28,922) (30,725)
Amortization of intangibles   (23,511) (36,355) (70,452) (109,793)
Interest expense   (27,636) (34,656) (93,117) (103,810)
Unrealized gain (loss) on investment in MGM Resorts International   17,476 (346,272) 648 (361,805)
Other (expense) income, net   (18,438) 10,384 (7,922) 90,828
Loss from continuing operations before income taxes   (48,996) (362,398) (84,438) (451,551)
Chief Executive Officer | Restricted Stock | Employment Transition Agreement          
Segment Reporting, Other Significant Reconciling Item          
Stock-based compensation expense $ (14,900)        
Reversal of stock-based compensation expense related to individual       49,800  
Chief Executive Officer | Restricted Stock | Employment Transition Agreement | Class B common stock          
Segment Reporting, Other Significant Reconciling Item          
Shares transferred (in shares) 5.0        
Operating Segments          
Segment Reporting, Other Significant Reconciling Item          
Total Segment Adjusted EBITDA   54,628 87,082 222,127 184,752
Corporate          
Segment Reporting, Other Significant Reconciling Item          
Total Segment Adjusted EBITDA   $ (25,527) $ (15,497) $ (90,733) $ (62,854)