XML 87 R78.htm IDEA: XBRL DOCUMENT v3.25.1
LONG-TERM DEBT - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Mar. 31, 2026
Nov. 26, 2024
Nov. 25, 2024
Dec. 01, 2021
Jan. 31, 2024
Mar. 31, 2023
Dec. 31, 2024
Dec. 01, 2026
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]                        
Principal repayments of debt                   $ 67,964,000 $ 30,000,000 $ 30,000,000
Dotdash Meredith                        
Debt Instrument [Line Items]                        
Capital contributions                   125,000,000 510,000,000  
Capital contributions outstanding             $ 0     0    
Capital distributions         $ 105,000,000         230,000,000 $ 405,000,000  
Interest rate swaps                        
Debt Instrument [Line Items]                        
Interest rate swaps expected to be reclassified into interest expense within next twelve months             $ 1,100,000     $ 1,100,000    
Dotdash Meredith Credit Agreement | Term Loan                        
Debt Instrument [Line Items]                        
Consolidated net leverage ratio (no greater than)                   5.5 5.5  
Debt covenant, net leverage ratio that would limit dividends                   4.0    
Dotdash Meredith Term Loan A Facility | Term Loan                        
Debt Instrument [Line Items]                        
Term of debt instrument (years)       5 years                
Face amount of debt instrument       $ 350,000,000                
Adjustment to interest rate                   0.10%    
Basis spread on variable rate (as a percent)                   2.25%    
Interest rate on debt instrument (as a percent)             6.94%     6.94% 7.69%  
Dotdash Meredith Term Loan A Facility | Term Loan | Forecast                        
Debt Instrument [Line Items]                        
Quarterly repayments of principal               $ 13,100,000 $ 8,800,000      
Dotdash Meredith Term Loan B Facility | Interest rate swaps | Dotdash Meredith                        
Debt Instrument [Line Items]                        
Interest rate on debt instrument (as a percent)           7.92%            
Weighted average interest rate           3.82%            
Dotdash Meredith Term Loan B Facility | Interest rate swaps | Dotdash Meredith | Base Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)           4.00%            
Dotdash Meredith Term Loan B Facility | Interest rate swaps | Dotdash Meredith | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Adjustment to interest rate           0.10%            
Dotdash Meredith Term Loan B Facility | Term Loan                        
Debt Instrument [Line Items]                        
Term of debt instrument (years)       7 years                
Face amount of debt instrument       $ 1,250,000,000                
Basis spread on variable rate (as a percent)                   4.00% 4.00%  
Interest rate on debt instrument (as a percent)                     9.44%  
Principal repayments of debt     $ 30,000,000                  
Loss on the extinguishment of debt             $ 300,000          
Debt issuance costs             100,000     $ 100,000    
Third party fees             3,500,000     $ 3,500,000    
Quarterly repayments of principal     $ 3,100,000                  
Dotdash Meredith Term Loan B Facility | Term Loan | Minimum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                     0.50%  
Dotdash Meredith Term Loan B Facility | Term Loan | Variable Rate Component One                        
Debt Instrument [Line Items]                        
Adjustment to interest rate                   0.10%    
Dotdash Meredith Term Loan B Facility | Term Loan | Variable Rate Component Two                        
Debt Instrument [Line Items]                        
Adjustment to interest rate                   0.15%    
Dotdash Meredith Term Loan B Facility | Term Loan | Variable Rate Component Three                        
Debt Instrument [Line Items]                        
Adjustment to interest rate                   0.25%    
Dotdash Meredith Revolving Facility | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Term of debt instrument (years)       5 years                
Maximum borrowing capacity       $ 150,000,000                
Outstanding borrowings under the credit facility             $ 0     $ 0 $ 0  
Commitment fee (in basis points)                   0.40% 0.40%  
Dotdash Meredith Term Loans | Term Loan                        
Debt Instrument [Line Items]                        
Face amount of debt instrument   $ 1,180,000,000                    
Dotdash Meredith Term Loan B-1 Facility | Interest rate swaps | Dotdash Meredith                        
Debt Instrument [Line Items]                        
Notional amount           $ 350,000,000            
Dotdash Meredith Term Loan B-1 Facility | Variable Rate Component One | Interest rate swaps | Dotdash Meredith                        
Debt Instrument [Line Items]                        
Weighted average interest rate   3.82%                    
Dotdash Meredith Term Loan B-1 Facility | Term Loan                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                   3.50%    
Interest rate on debt instrument (as a percent)             8.05%     8.05%    
Dotdash Meredith Term Loan B-1 Facility | Term Loan | Forecast                        
Debt Instrument [Line Items]                        
Quarterly repayments of principal $ 3,000,000                      
Dotdash Meredith Term Loan B-1 Facility | Term Loan | Minimum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)                   0.50%    
Dotdash Meredith Term Loan B-1 Facility | Term Loan | Variable Rate Component One | Interest rate swaps | Dotdash Meredith                        
Debt Instrument [Line Items]                        
Interest rate on debt instrument (as a percent)   7.32%                    
Dotdash Meredith Term Loan B-1 Facility | Term Loan | Variable Rate Component One | Interest rate swaps | Dotdash Meredith | Base Rate                        
Debt Instrument [Line Items]                        
Interest rate on debt instrument (as a percent)   3.50%                    
Dotdash Meredith Term Loan B-1 Facility | Term Loan | Variable Rate Component One | Interest rate swaps | Dotdash Meredith | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)   0.50%                    
Dotdash Meredith Term Loan B-1 Facility | Term Loan | Variable Rate Component Two | Interest rate swaps | Dotdash Meredith | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (as a percent)   0.50%                    
Dotdash Meredith Term Loan B-1 Facility | Term Loan | Variable Rate Component Two | Minimum | Interest rate swaps | Dotdash Meredith                        
Debt Instrument [Line Items]                        
Interest rate on debt instrument (as a percent)   7.32%                    
Dotdash Meredith Term Loan B-1 Facility | Term Loan | Variable Rate Component Two | Maximum | Interest rate swaps | Dotdash Meredith                        
Debt Instrument [Line Items]                        
Interest rate on debt instrument (as a percent)   7.42%